Loading...
XPAR
JBOG
Market cap84mUSD
May 16, Last price  
5.15EUR
1D
0.00%
1Q
-11.21%
Jan 2017
-61.25%
Name

Bogart SA

Chart & Performance

D1W1MN
P/E
19.98
P/S
0.26
EPS
0.26
Div Yield, %
3.88%
Shrs. gr., 5y
-1.31%
Rev. gr., 5y
12.14%
Revenues
293m
+0.76%
104,530,000107,809,00088,320,00085,188,00090,395,00087,113,00088,314,00083,526,00097,481,000105,742,000129,490,000165,465,000303,292,000223,500,000245,902,000291,233,000293,446,000
Net income
4m
P
6,172,0007,087,0005,524,0007,311,00010,934,0007,755,0007,173,0008,483,0008,884,0008,514,0009,335,00018,720,00010,128,0002,340,000754,000-10,433,0003,780,000
CFO
16m
-19.59%
14,017,0007,389,0009,383,0004,211,0007,568,00015,359,0005,566,0008,039,0004,222,000639,00017,799,00028,099,00031,197,00058,154,00041,677,00020,031,00016,106,000
Dividend
Jul 03, 20240.2 EUR/sh
Earnings
Sep 24, 2025

Profile

Jacques Bogart S.A. produces and sells fragrances and cosmetics in Paris and internationally. The company operates a network of 390 perfumeries under own name points of sale, which include 40 in Israel, 32 in France, 95 in Germany, and 224 stores in Belgium and Luxembourg. It markets its fragrance products under the JACQUES BOGART +, CARVEN +, CHEVIGNON +, and TED LAPIDUS + brand names; cosmetic products under the STENDHAL +, METHODE JEANNE PIAUBERT +, and APRIL + brand names; and fashion products under the TED LAPIDUS FASHION + brand name. The company was founded in 1975 and is based in Paris, France.
URL
https://www.groupe-bogart.com/
IPO date
Mar 12, 1986
Employees
2,230
Domiciled in
FR
Incorporated in
FR

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
293,446
0.76%
291,233
18.43%
Cost of revenue
139,423
246,794
Unusual Expense (Income)
NOPBT
154,023
44,439
NOPBT Margin
52.49%
15.26%
Operating Taxes
1,040
(153)
Tax Rate
0.68%
NOPAT
152,983
44,592
Net income
3,780
-136.23%
(10,433)
-1,483.69%
Dividends
(2,644)
(3,386)
Dividend yield
2.77%
2.47%
Proceeds from repurchase of equity
(418)
35,647
BB yield
0.44%
-25.97%
Debt
Debt current
47,110
42,662
Long-term debt
256,045
166,524
Deferred revenue
Other long-term liabilities
2,174
106,516
Net debt
246,318
135,541
Cash flow
Cash from operating activities
16,106
20,031
CAPEX
(4,801)
(6,576)
Cash from investing activities
1,680
(3,810)
Cash from financing activities
(33,886)
(39,902)
FCF
135,619
49,950
Balance
Cash
53,202
69,252
Long term investments
3,635
4,393
Excess cash
42,165
59,083
Stockholders' equity
68,542
70,242
Invested Capital
236,402
206,572
ROIC
69.07%
21.52%
ROCE
55.29%
16.73%
EV
Common stock shares outstanding
14,671
14,725
Price
6.50
-30.26%
9.32
-25.44%
Market cap
95,360
-30.51%
137,238
-25.85%
EV
341,678
282,017
EBITDA
183,743
79,805
EV/EBITDA
1.86
3.53
Interest
7,401
5,277
Interest/NOPBT
4.81%
11.87%