XPARIVA
Market cap220mUSD
Dec 24, Last price
2.24EUR
1D
-0.44%
1Q
19.15%
IPO
-73.65%
Name
Inventiva SA
Chart & Performance
Profile
Inventiva S.A., a clinical-stage biopharmaceutical company, focuses on the development of oral small molecule therapies for the treatment of non-alcoholic steatohepatitis (NASH), mucopolysaccharidoses (MPS), and other diseases. Its lead product candidate is Lanifibranor, which has completed Phase IIb clinical trial to treat NASH. The company also develops Odiparcil, which has completed Phase IIa clinical trial for the treatment of MPS VI subtype disease. In addition, it has a pipeline of earlier stage programs in oncology and other diseases. The company has strategic collaboration with AbbVie for the treatment of autoimmune diseases; and Boehringer Ingelheim International GmbH for developing new treatments for idiopathic pulmonary fibrosis. Inventiva S.A. was founded in 2011 and is based in Daix, France.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 23,163 90.19% | 12,179 190.39% | 4,194 1,027.42% | |||||||
Cost of revenue | 132,322 | 76,959 | 60,989 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (109,159) | (64,780) | (56,795) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 607 | (20) | 364 | |||||||
Tax Rate | ||||||||||
NOPAT | (109,766) | (64,760) | (57,159) | |||||||
Net income | (110,426) 103.46% | (54,274) 9.35% | (49,635) 47.64% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 28,079 | 8,827 | 25,475 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 5,308 | 5,851 | 1,282 | |||||||
Long-term debt | 38,746 | 29,940 | 8,967 | |||||||
Deferred revenue | 55 | |||||||||
Other long-term liabilities | 19,253 | (1,000) | 1,428 | |||||||
Net debt | 15,641 | (52,694) | (86,878) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (81,614) | (44,928) | (47,629) | |||||||
CAPEX | (540) | (561) | (534) | |||||||
Cash from investing activities | (7,731) | 8,868 | (1,793) | |||||||
Cash from financing activities | 29,081 | 37,268 | 25,447 | |||||||
FCF | (111,507) | (68,948) | (52,897) | |||||||
Balance | ||||||||||
Cash | 26,988 | 87,785 | 95,382 | |||||||
Long term investments | 1,425 | 700 | 1,745 | |||||||
Excess cash | 27,255 | 87,876 | 96,917 | |||||||
Stockholders' equity | (233,893) | (128,410) | (76,205) | |||||||
Invested Capital | 258,604 | 206,314 | 175,562 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 45,352 | 41,450 | 39,168 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (106,560) | (63,082) | (58,083) | |||||||
EV/EBITDA | ||||||||||
Interest | 5,178 | 707 | 2,635 | |||||||
Interest/NOPBT |