Loading...
XPARIPS
Market cap2.03bUSD
Dec 20, Last price  
45.12EUR
1D
0.36%
1Q
-18.70%
Jan 2017
51.21%
Name

Ipsos SA

Chart & Performance

D1W1MN
XPAR:IPS chart
P/E
12.16
P/S
0.81
EPS
3.71
Div Yield, %
3.04%
Shrs. gr., 5y
-0.14%
Rev. gr., 5y
6.44%
Revenues
2.39b
-0.64%
604,634,000717,979,000857,311,000927,218,000979,293,000943,679,0001,140,815,0001,362,895,0001,789,521,0001,712,403,0001,669,469,0001,785,275,0001,782,691,0001,780,453,0001,749,494,0002,003,255,0001,837,424,0002,146,725,0002,405,310,0002,389,810,000
Net income
160m
-25.76%
22,708,00030,370,00039,543,00052,362,00057,632,00058,431,00072,797,00090,379,00074,070,00017,439,00089,716,00092,993,000106,897,000128,507,000107,520,000104,785,000109,498,000183,923,000215,160,000159,725,000
CFO
284m
-12.57%
30,316,00053,959,00047,723,00071,506,00069,198,00072,265,00093,340,000101,646,00051,456,00092,374,000129,330,000167,982,000167,174,00099,191,000151,717,000177,855,000368,919,000345,972,000325,047,000284,178,000
Dividend
Jul 01, 20241.65 EUR/sh
Earnings
Feb 19, 2025

Profile

Ipsos SA, through its subsidiaries, provides survey-based research services for companies and institutions in Europe, the Middle East, Africa, the Americas, and the Asia-Pacific. The company offers services in the information production and analysis chain, including data collection, data processing and integration, data analysis, information delivery and presentation, and information activation. It also provides audience measurement, automotive and mobility development, brand health tracking, channel performance, corporate reputation, creative excellence, customer experience, healthcare, innovation, Ipsos MMA, Ipsos UU, market strategy and understanding, observer, public affairs, social intelligence analytics, and other specialist services, as well as research methodologies, such as device agnosticism, programmatic sampling, and digital face-to-face interview. In addition, the company offers online and mobile integrated services and device agnostic solutions that include online surveys adapted to laptops, smartphones, and tablets; and qualitative research services, as well as operates Ipsos.Digital, a do-it-yourself platform. Further, it provides artificial intelligence and data science solutions that develops and provides analytical tools based on data science, machine learning, big analytics, and modelling; and behavioral science and neuroscience solutions, as well as operates Ipsos Knowledge Centre for teams and clients. Ipsos SA was incorporated in 1975 and is headquartered in Paris, France.
URL
https://www.ipsos.com/
IPO date
Jul 01, 1999
Employees
20,000
Domiciled in
FR
Incorporated in
FR

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,389,810
-0.64%
2,405,310
12.05%
2,146,725
16.83%
Cost of revenue
930,075
923,678
836,752
Unusual Expense (Income)
NOPBT
1,459,735
1,481,632
1,309,973
NOPBT Margin
61.08%
61.60%
61.02%
Operating Taxes
72,929
72,805
62,911
Tax Rate
5.00%
4.91%
4.80%
NOPAT
1,386,806
1,408,827
1,247,062
Net income
159,725
-25.76%
215,160
16.98%
183,923
67.97%
Dividends
(58,963)
(51,066)
(39,820)
Dividend yield
2.34%
1.92%
2.12%
Proceeds from repurchase of equity
(85,761)
BB yield
3.40%
Debt
Debt current
67,236
116,115
65,271
Long-term debt
589,124
603,080
627,873
Deferred revenue
(2,296)
56,757
Other long-term liabilities
87,083
78,675
92,606
Net debt
309,465
267,774
333,810
Cash flow
Cash from operating activities
284,178
325,047
345,972
CAPEX
(58,536)
(54,823)
(43,681)
Cash from investing activities
(108,363)
(64,627)
(74,466)
Cash from financing activities
(260,021)
(170,642)
(195,561)
FCF
1,355,188
1,397,377
1,288,845
Balance
Cash
277,911
385,670
298,454
Long term investments
68,984
65,751
60,880
Excess cash
227,404
331,156
251,998
Stockholders' equity
987,441
1,220,009
1,018,739
Invested Capital
1,824,070
1,646,374
1,590,832
ROIC
79.92%
87.04%
79.97%
ROCE
69.03%
72.26%
68.61%
EV
Common stock shares outstanding
44,468
45,383
45,573
Price
56.75
-2.99%
58.50
41.82%
41.25
49.46%
Market cap
2,523,565
-4.95%
2,654,883
41.23%
1,879,880
51.46%
EV
2,849,383
2,941,465
2,222,653
EBITDA
1,581,438
1,569,824
1,389,812
EV/EBITDA
1.80
1.87
1.60
Interest
23,362
19,575
19,411
Interest/NOPBT
1.60%
1.32%
1.48%