Loading...
XPAR
IPS
Market cap2.06bUSD
May 05, Last price  
42.28EUR
1D
-1.21%
1Q
-6.87%
Jan 2017
41.69%
Name

Ipsos SA

Chart & Performance

D1W1MN
P/E
8.91
P/S
0.75
EPS
4.75
Div Yield, %
3.90%
Shrs. gr., 5y
-0.53%
Rev. gr., 5y
4.03%
Revenues
2.44b
+2.13%
717,979,000857,311,000927,218,000979,293,000943,679,0001,140,815,0001,362,895,0001,789,521,0001,712,403,0001,669,469,0001,785,275,0001,782,691,0001,780,453,0001,749,494,0002,003,255,0001,837,424,0002,146,725,0002,405,310,0002,389,810,0002,440,780,000
Net income
205m
+28.05%
30,370,00039,543,00052,362,00057,632,00058,431,00072,797,00090,379,00074,070,00017,439,00089,716,00092,993,000106,897,000128,507,000107,520,000104,785,000109,498,000183,923,000215,160,000159,725,000204,525,000
CFO
338m
+19.08%
53,959,00047,723,00071,506,00069,198,00072,265,00093,340,000101,646,00051,456,00092,374,000129,330,000167,982,000167,174,00099,191,000151,717,000177,855,000368,919,000345,972,000325,047,000284,178,000338,400,000
Dividend
Jul 01, 20251.85 EUR/sh
Earnings
Jul 22, 2025

Profile

Ipsos SA, through its subsidiaries, provides survey-based research services for companies and institutions in Europe, the Middle East, Africa, the Americas, and the Asia-Pacific. The company offers services in the information production and analysis chain, including data collection, data processing and integration, data analysis, information delivery and presentation, and information activation. It also provides audience measurement, automotive and mobility development, brand health tracking, channel performance, corporate reputation, creative excellence, customer experience, healthcare, innovation, Ipsos MMA, Ipsos UU, market strategy and understanding, observer, public affairs, social intelligence analytics, and other specialist services, as well as research methodologies, such as device agnosticism, programmatic sampling, and digital face-to-face interview. In addition, the company offers online and mobile integrated services and device agnostic solutions that include online surveys adapted to laptops, smartphones, and tablets; and qualitative research services, as well as operates Ipsos.Digital, a do-it-yourself platform. Further, it provides artificial intelligence and data science solutions that develops and provides analytical tools based on data science, machine learning, big analytics, and modelling; and behavioral science and neuroscience solutions, as well as operates Ipsos Knowledge Centre for teams and clients. Ipsos SA was incorporated in 1975 and is headquartered in Paris, France.
IPO date
Jul 01, 1999
Employees
20,000
Domiciled in
FR
Incorporated in
FR

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,440,780
2.13%
2,389,810
-0.64%
2,405,310
12.05%
Cost of revenue
2,101,084
930,075
923,678
Unusual Expense (Income)
NOPBT
339,696
1,459,735
1,481,632
NOPBT Margin
13.92%
61.08%
61.60%
Operating Taxes
73,713
72,929
72,805
Tax Rate
21.70%
5.00%
4.91%
NOPAT
265,983
1,386,806
1,408,827
Net income
204,525
28.05%
159,725
-25.76%
215,160
16.98%
Dividends
(71,241)
(58,963)
(51,066)
Dividend yield
3.53%
2.34%
1.92%
Proceeds from repurchase of equity
(39,048)
(85,761)
BB yield
1.94%
3.40%
Debt
Debt current
354,694
67,236
116,115
Long-term debt
270,212
589,124
603,080
Deferred revenue
(2,296)
Other long-term liabilities
175,544
87,083
78,675
Net debt
278,850
309,465
267,774
Cash flow
Cash from operating activities
338,400
284,178
325,047
CAPEX
(70,337)
(58,536)
(54,823)
Cash from investing activities
(103,641)
(108,363)
(64,627)
Cash from financing activities
(166,964)
(260,021)
(170,642)
FCF
313,087
1,355,188
1,397,377
Balance
Cash
342,549
277,911
385,670
Long term investments
3,507
68,984
65,751
Excess cash
224,017
227,404
331,156
Stockholders' equity
1,139,123
987,441
1,220,009
Invested Capital
2,041,600
1,824,070
1,646,374
ROIC
13.76%
79.92%
87.04%
ROCE
14.99%
69.03%
72.26%
EV
Common stock shares outstanding
43,889
44,468
45,383
Price
45.92
-19.08%
56.75
-2.99%
58.50
41.82%
Market cap
2,015,405
-20.14%
2,523,565
-4.95%
2,654,883
41.23%
EV
2,294,498
2,849,383
2,941,465
EBITDA
430,886
1,581,438
1,569,824
EV/EBITDA
5.33
1.80
1.87
Interest
23,362
19,575
Interest/NOPBT
1.60%
1.32%