XPARINFE
Market cap74mUSD
Nov 25, Last price
61.00EUR
Name
Cie Industrielle Financiere Entreprise SA
Chart & Performance
Profile
Compagnie Industrielle et Financière d'Entreprises SA operates as a construction company in France and internationally. The company undertakes maritime and river, underwater, structures and civil engineering, buildings, and other special works. It also develops real estate properties. The company was founded in 1913 and is headquartered in Nanterre, France. Compagnie Industrielle et Financière d'Entreprises SA is a subsidiary of Alfred de Musset SAS.
IPO date
Mar 25, 1991
Employees
646
Domiciled in
FR
Incorporated in
FR
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 242,021 8.58% | 222,890 16.86% | 190,727 12.03% | |||||||
Cost of revenue | 231,702 | 104,797 | 124,164 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 10,319 | 118,093 | 66,563 | |||||||
NOPBT Margin | 4.26% | 52.98% | 34.90% | |||||||
Operating Taxes | 1,834 | 1,849 | 2,725 | |||||||
Tax Rate | 17.77% | 1.57% | 4.09% | |||||||
NOPAT | 8,485 | 116,244 | 63,838 | |||||||
Net income | 1,962 -73.26% | 7,338 30.71% | 5,614 1,648.91% | |||||||
Dividends | (2,656) | (1,997) | (701) | |||||||
Dividend yield | 3.78% | 3.41% | 1.20% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 5,762 | 11,374 | 8,965 | |||||||
Long-term debt | 23,293 | 28,387 | 21,607 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 37,014 | 2,354 | 2,762 | |||||||
Net debt | (55,501) | (45,227) | (35,866) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 20,439 | 31,958 | 5,776 | |||||||
CAPEX | (16,816) | (15,944) | (10,892) | |||||||
Cash from investing activities | (8,401) | (17,320) | (9,754) | |||||||
Cash from financing activities | 9,249 | 3,025 | (464) | |||||||
FCF | 12,837 | 119,258 | 56,010 | |||||||
Balance | ||||||||||
Cash | 79,746 | 77,310 | 53,887 | |||||||
Long term investments | 4,810 | 7,678 | 12,551 | |||||||
Excess cash | 72,455 | 73,844 | 56,902 | |||||||
Stockholders' equity | 62,639 | 68,550 | 73,010 | |||||||
Invested Capital | 55,787 | 66,561 | 67,473 | |||||||
ROIC | 13.87% | 173.45% | 98.42% | |||||||
ROCE | 8.51% | 85.78% | 52.70% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,172 | 1,173 | 1,173 | |||||||
Price | 60.00 20.00% | 50.00 0.00% | 50.00 -9.09% | |||||||
Market cap | 70,308 19.92% | 58,630 0.00% | 58,632 -9.09% | |||||||
EV | 21,594 | 17,255 | 26,734 | |||||||
EBITDA | 29,585 | 129,986 | 74,940 | |||||||
EV/EBITDA | 0.73 | 0.13 | 0.36 | |||||||
Interest | 749 | 589 | 434 | |||||||
Interest/NOPBT | 7.26% | 0.50% | 0.65% |