XPARINF
Market cap300mUSD
Dec 24, Last price
43.20EUR
1D
4.25%
1Q
2.71%
Jan 2017
2.16%
Name
Infotel SA
Chart & Performance
Profile
Infotel SA designs, develops, markets, and maintains software solutions in the areas of security, performance, and management worldwide. The company offers Arcsys software solution for electronic archiving of data; and iDBA-Online, an intelligent management solution for administering and maintenance operations for DB2 databases; and Infoscope, a quality application testing. It also provides InfoPak, InfoVic, and InfoUtil software. In addition, the company offers consultancy, analysis, IT system audits, and third-party application maintenance services. It serves banking, finance, insurance/pensions, industry, and administration, as well as services /transport/telecommunication/ distribution sectors. The company was incorporated in 1979 and is headquartered in Paris, France.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 307,547 2.37% | 300,418 14.04% | 263,441 11.99% | |||||||
Cost of revenue | 89,221 | 413,330 | 239,703 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 218,326 | (112,912) | 23,738 | |||||||
NOPBT Margin | 70.99% | 9.01% | ||||||||
Operating Taxes | 7,051 | 7,914 | 7,222 | |||||||
Tax Rate | 3.23% | 30.42% | ||||||||
NOPAT | 211,275 | (120,826) | 16,516 | |||||||
Net income | 18,073 -11.11% | 20,333 48.39% | 13,702 45.52% | |||||||
Dividends | (13,776) | (11,021) | (10,911) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 53 | (4,795) | (3,644) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 5,258 | 5,045 | 4,190 | |||||||
Long-term debt | 58,952 | 29,381 | 26,472 | |||||||
Deferred revenue | 1 | 29,105 | 26,470 | |||||||
Other long-term liabilities | 4,535 | 3,680 | 4,487 | |||||||
Net debt | (32,696) | (65,431) | (65,231) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 26,149 | 25,675 | 26,581 | |||||||
CAPEX | (4,393) | (4,655) | (3,547) | |||||||
Cash from investing activities | (8,475) | (4,732) | (3,581) | |||||||
Cash from financing activities | (18,653) | (15,776) | (14,455) | |||||||
FCF | 158,450 | (121,242) | 16,518 | |||||||
Balance | ||||||||||
Cash | 96,906 | 112,804 | 107,758 | |||||||
Long term investments | (12,947) | (11,865) | ||||||||
Excess cash | 81,529 | 84,836 | 82,721 | |||||||
Stockholders' equity | 118,004 | 115,279 | 104,659 | |||||||
Invested Capital | 73,157 | 67,586 | 56,582 | |||||||
ROIC | 300.23% | 31.36% | ||||||||
ROCE | 141.11% | 17.03% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 6,932 | 6,888 | 6,888 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 228,496 | (103,628) | 32,057 | |||||||
EV/EBITDA | ||||||||||
Interest | 818 | 892 | 637 | |||||||
Interest/NOPBT | 0.37% | 2.68% |