Loading...
XPARIAM
Market cap7.24bUSD
Dec 20, Last price  
7.90EUR
1D
0.64%
1Q
-1.25%
Jan 2017
-39.97%
Name

Itissalat Al Maghrib Ste SA

Chart & Performance

D1W1MN
XPAR:IAM chart
P/E
13.76
P/S
1.92
EPS
6.01
Div Yield, %
27.71%
Shrs. gr., 5y
—
Rev. gr., 5y
0.25%
Revenues
36.79b
-0.01%
17,408,000,00020,542,000,00022,615,000,00027,532,000,00029,521,000,00030,339,000,00031,655,000,00030,837,000,00030,257,000,00029,048,000,00029,762,000,00035,043,000,00036,570,000,00036,214,000,00037,455,000,00036,517,000,00036,769,000,00035,790,000,00036,788,000,00036,786,000,000
Net income
5.28b
+92.11%
5,171,000,0005,809,000,0006,739,000,0008,033,000,0009,520,000,0009,722,000,0009,810,000,0008,123,000,0006,705,000,0005,540,000,0005,850,000,0005,595,000,0005,598,000,0005,706,000,0006,010,000,0002,726,000,0005,423,000,0006,008,000,0002,750,000,0005,283,000,000
CFO
13.05b
+8.69%
7,806,000,0008,426,000,00011,233,000,00013,069,000,00012,567,000,00014,816,000,00016,079,000,00012,717,000,00013,874,000,00012,502,000,00012,960,000,00014,569,000,00013,483,000,00014,911,000,00014,520,000,00015,281,000,00011,088,000,00013,554,000,00012,002,000,00013,045,000,000
Dividend
Aug 30, 20240.38804 EUR/sh

Profile

Itissalat Al-Maghrib (IAM) S.A., together with its subsidiaries, provides various telecommunication services in Morocco and internationally. It offers mobile, fixed-line, Internet, and fixed-line broadband telecommunication services, as well as sells mobile terminals, broadband equipment, and connected objects and accessories. The company was founded in 1998 and is based in Rabat, Morocco. As of October 28, 2021, Itissalat Al-Maghrib (IAM) S.A. operates as subsidiary of Emirates Telecommunications Group Company PJSC.
URL
https://www.iam.ma/
IPO date
Dec 13, 2004
Employees
9,811
Domiciled in
MA
Incorporated in
MA

Valuation

Title
MAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
36,786,000
-0.01%
36,788,000
2.79%
35,790,000
-2.66%
Cost of revenue
9,865,000
7,672,000
7,915,000
Unusual Expense (Income)
NOPBT
26,921,000
29,116,000
27,875,000
NOPBT Margin
73.18%
79.15%
77.88%
Operating Taxes
3,838,000
4,604,000
3,680,000
Tax Rate
14.26%
15.81%
13.20%
NOPAT
23,083,000
24,512,000
24,195,000
Net income
5,283,000
92.11%
2,750,000
-54.23%
6,008,000
10.79%
Dividends
(1,924,000)
(4,202,000)
(3,525,000)
Dividend yield
25.75%
55.58%
30.04%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
13,228,000
13,920,000
12,677,000
Long-term debt
5,806,000
5,793,000
5,227,000
Deferred revenue
Other long-term liabilities
688,000
585,000
503,000
Net debt
17,784,000
16,184,000
15,150,000
Cash flow
Cash from operating activities
13,045,000
12,002,000
13,554,000
CAPEX
(7,969,000)
(7,073,000)
(5,289,000)
Cash from investing activities
(8,287,000)
(7,452,000)
(5,303,000)
Cash from financing activities
(5,024,000)
(4,705,000)
(8,869,000)
FCF
30,019,000
15,349,000
23,536,000
Balance
Cash
1,130,000
2,029,000
2,204,000
Long term investments
120,000
1,500,000
550,000
Excess cash
1,689,600
964,500
Stockholders' equity
21,317,000
12,132,000
15,170,000
Invested Capital
39,100,000
33,963,400
33,996,500
ROIC
63.19%
72.14%
67.90%
ROCE
68.85%
81.48%
79.62%
EV
Common stock shares outstanding
879,095
879,095
879,095
Price
8.50
-1.16%
8.60
-35.58%
13.35
1.91%
Market cap
7,472,310
-1.16%
7,560,220
-35.58%
11,735,923
1.91%
EV
29,134,310
27,958,220
31,333,923
EBITDA
34,408,000
36,258,000
35,362,000
EV/EBITDA
0.85
0.77
0.89
Interest
892,000
706,000
826,000
Interest/NOPBT
3.31%
2.42%
2.96%