Loading...
XPAR
IAM
Market cap7.23bUSD
Apr 08, Last price  
7.50EUR
1D
0.00%
1Q
-2.60%
Jan 2017
-43.01%
Name

Itissalat Al Maghrib Ste SA

Chart & Performance

D1W1MN
P/E
38.26
P/S
1.88
EPS
2.05
Div Yield, %
10.36%
Shrs. gr., 5y
—
Rev. gr., 5y
0.10%
Revenues
36.70b
-0.24%
20,542,000,00022,615,000,00027,532,000,00029,521,000,00030,339,000,00031,655,000,00030,837,000,00030,257,000,00029,048,000,00029,762,000,00035,043,000,00036,570,000,00036,214,000,00037,455,000,00036,517,000,00036,769,000,00035,790,000,00036,788,000,00036,786,000,00036,699,000,000
Net income
1.80b
-65.91%
5,809,000,0006,739,000,0008,033,000,0009,520,000,0009,722,000,0009,810,000,0008,123,000,0006,705,000,0005,540,000,0005,850,000,0005,595,000,0005,598,000,0005,706,000,0006,010,000,0002,726,000,0005,423,000,0006,008,000,0002,750,000,0005,283,000,0001,801,000,000
CFO
11.60b
-11.09%
8,426,000,00011,233,000,00013,069,000,00012,567,000,00014,816,000,00016,079,000,00012,717,000,00013,874,000,00012,502,000,00012,960,000,00014,569,000,00013,483,000,00014,911,000,00014,520,000,00015,281,000,00011,088,000,00013,554,000,00012,002,000,00013,045,000,00011,598,000,000
Dividend
May 22, 20250.13697 EUR/sh

Profile

Itissalat Al-Maghrib (IAM) S.A., together with its subsidiaries, provides various telecommunication services in Morocco and internationally. It offers mobile, fixed-line, Internet, and fixed-line broadband telecommunication services, as well as sells mobile terminals, broadband equipment, and connected objects and accessories. The company was founded in 1998 and is based in Rabat, Morocco. As of October 28, 2021, Itissalat Al-Maghrib (IAM) S.A. operates as subsidiary of Emirates Telecommunications Group Company PJSC.
URL
https://www.iam.ma/
IPO date
Dec 13, 2004
Employees
9,811
Domiciled in
MA
Incorporated in
MA

Valuation

Title
MAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
36,699,000
-0.24%
36,786,000
-0.01%
36,788,000
2.79%
Cost of revenue
5,924,000
9,865,000
7,672,000
Unusual Expense (Income)
NOPBT
30,775,000
26,921,000
29,116,000
NOPBT Margin
83.86%
73.18%
79.15%
Operating Taxes
2,291,000
3,838,000
4,604,000
Tax Rate
7.44%
14.26%
15.81%
NOPAT
28,484,000
23,083,000
24,512,000
Net income
1,801,000
-65.91%
5,283,000
92.11%
2,750,000
-54.23%
Dividends
(3,691,000)
(1,924,000)
(4,202,000)
Dividend yield
52.48%
25.75%
55.58%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
18,812,000
13,228,000
13,920,000
Long-term debt
7,332,000
5,806,000
5,793,000
Deferred revenue
Other long-term liabilities
685,000
688,000
585,000
Net debt
24,165,000
17,784,000
16,184,000
Cash flow
Cash from operating activities
11,598,000
13,045,000
12,002,000
CAPEX
(11,663,000)
(7,969,000)
(7,073,000)
Cash from investing activities
(11,877,000)
(8,287,000)
(7,452,000)
Cash from financing activities
1,292,000
(5,024,000)
(4,705,000)
FCF
26,513,000
30,019,000
15,349,000
Balance
Cash
1,979,000
1,130,000
2,029,000
Long term investments
120,000
1,500,000
Excess cash
144,050
1,689,600
Stockholders' equity
18,702,000
21,317,000
12,132,000
Invested Capital
43,683,950
39,100,000
33,963,400
ROIC
68.82%
63.19%
72.14%
ROCE
70.07%
68.85%
81.48%
EV
Common stock shares outstanding
879,095
879,095
879,095
Price
8.00
-5.88%
8.50
-1.16%
8.60
-35.58%
Market cap
7,032,763
-5.88%
7,472,310
-1.16%
7,560,220
-35.58%
EV
34,991,763
29,134,310
27,958,220
EBITDA
30,775,000
34,408,000
36,258,000
EV/EBITDA
1.14
0.85
0.77
Interest
1,074,000
892,000
706,000
Interest/NOPBT
3.49%
3.31%
2.42%