XPAR
HDP
Market cap15mUSD
May 06, Last price
1.80EUR
1D
-7.22%
1Q
18.42%
Jan 2017
-2.70%
Name
Les Hotels de Paris SA
Chart & Performance
Profile
Les Hôtels de Paris SA operates and manages hotels in Paris. The company was founded in 1992 and is headquartered in Paris, France.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 41,421 -2.57% | 42,514 139.39% | |||||||
Cost of revenue | 30,009 | 23,241 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 11,412 | 19,273 | |||||||
NOPBT Margin | 27.55% | 45.33% | |||||||
Operating Taxes | 619 | (1,212) | |||||||
Tax Rate | 5.42% | ||||||||
NOPAT | 10,793 | 20,485 | |||||||
Net income | (11,127) 136.80% | (4,699) -218.93% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 115,483 | 101,724 | |||||||
Long-term debt | 73,039 | 38,605 | |||||||
Deferred revenue | 18,965 | ||||||||
Other long-term liabilities | 2,346 | 545 | |||||||
Net debt | 186,705 | 96,420 | |||||||
Cash flow | |||||||||
Cash from operating activities | 8,850 | 15,681 | |||||||
CAPEX | (14,325) | (6,373) | |||||||
Cash from investing activities | (14,488) | (7,783) | |||||||
Cash from financing activities | (9,502) | (7,488) | |||||||
FCF | (18,348) | 19,937 | |||||||
Balance | |||||||||
Cash | 1,817 | 16,926 | |||||||
Long term investments | 26,983 | ||||||||
Excess cash | 41,783 | ||||||||
Stockholders' equity | (29,426) | (16,923) | |||||||
Invested Capital | 152,958 | 136,582 | |||||||
ROIC | 7.46% | 15.48% | |||||||
ROCE | 9.24% | 15.87% | |||||||
EV | |||||||||
Common stock shares outstanding | 7,369 | 7,387 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 17,897 | 25,832 | |||||||
EV/EBITDA | |||||||||
Interest | 13,620 | 13,015 | |||||||
Interest/NOPBT | 119.35% | 67.53% |