XPARGRVO
Market cap32mUSD
Dec 23, Last price
21.00EUR
1D
-2.33%
1Q
-16.00%
Jan 2017
12.90%
Name
Graines Voltz SA
Chart & Performance
Profile
Graines Voltz S.A. engages in the distribution of seeds, vegetable plants, and flower bulbs to professionals, horticulturists, market gardeners, and communities in France, rest of Europe, the Middle East, Africa, and internationally. It also produces seeds and young horticultural plants. The company was founded in 1985 and is headquartered in Colmar, France.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | |||||||||
Revenues | 133,036 0.60% | 132,243 8.13% | |||||||
Cost of revenue | 63,629 | 122,439 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 69,407 | 9,804 | |||||||
NOPBT Margin | 52.17% | 7.41% | |||||||
Operating Taxes | (397) | 835 | |||||||
Tax Rate | 8.52% | ||||||||
NOPAT | 69,804 | 8,969 | |||||||
Net income | 661 -87.26% | 5,187 -44.71% | |||||||
Dividends | (2,961) | ||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (9,300) | ||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 37,949 | 33,265 | |||||||
Long-term debt | 29,752 | 25,370 | |||||||
Deferred revenue | 4,602 | ||||||||
Other long-term liabilities | 1,264 | 1,047 | |||||||
Net debt | 57,200 | 44,587 | |||||||
Cash flow | |||||||||
Cash from operating activities | (1,712) | (13,231) | |||||||
CAPEX | (4,306) | (6,977) | |||||||
Cash from investing activities | (4,498) | (15,486) | |||||||
Cash from financing activities | (1,186) | 31,735 | |||||||
FCF | 60,499 | (25,030) | |||||||
Balance | |||||||||
Cash | 10,438 | 14,014 | |||||||
Long term investments | 63 | 34 | |||||||
Excess cash | 3,849 | 7,436 | |||||||
Stockholders' equity | 72,546 | 76,993 | |||||||
Invested Capital | 132,919 | 123,706 | |||||||
ROIC | 54.40% | 8.61% | |||||||
ROCE | 50.33% | 7.44% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,480 | 1,407 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 73,582 | 13,439 | |||||||
EV/EBITDA | |||||||||
Interest | 1,506 | 629 | |||||||
Interest/NOPBT | 2.17% | 6.42% |