XPARGPE
Market cap305mUSD
Dec 24, Last price
76.00EUR
1D
0.00%
1Q
0.80%
Jan 2017
329.62%
IPO
155.46%
Name
Groupe Pizzorno Environnement SA
Chart & Performance
Profile
Groupe Pizzorno Environnement provides environmental services primarily in France. It engages in the collection, transport, storage, and treatment of household waste and other urban waste, industrial waste, sludge, and bottom ash, as well as sorting and recovery of household waste and other urban residues. The company also provides cleaning and sanitation services for communities and individuals. In addition, it engages in the production of secondary raw materials; development of technologies and services for the recovery of bio-waste; and production of heat and energy from waste treatment. The company was founded in 1974 and is headquartered in Draguignan, France.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 264,566 16.61% | 226,872 8.93% | 208,277 4.82% | |||||||
Cost of revenue | 156,494 | 201,455 | 187,497 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 108,072 | 25,417 | 20,780 | |||||||
NOPBT Margin | 40.85% | 11.20% | 9.98% | |||||||
Operating Taxes | 6,338 | 5,832 | 6,097 | |||||||
Tax Rate | 5.86% | 22.95% | 29.34% | |||||||
NOPAT | 101,734 | 19,585 | 14,683 | |||||||
Net income | 14,650 -20.51% | 18,431 95.02% | 9,451 -237.17% | |||||||
Dividends | (3,866) | (3,865) | ||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 12 | (4,363) | (63) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 29,368 | 24,521 | 25,449 | |||||||
Long-term debt | 88,522 | 57,326 | 52,286 | |||||||
Deferred revenue | 473 | 608 | ||||||||
Other long-term liabilities | 47,953 | 53,908 | 54,922 | |||||||
Net debt | 14,105 | (41,497) | (23,306) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 49,739 | 46,487 | 55,349 | |||||||
CAPEX | (43,758) | (21,772) | (15,288) | |||||||
Cash from investing activities | (30,854) | (37,561) | (13,305) | |||||||
Cash from financing activities | 11,415 | 1,110 | (24,927) | |||||||
FCF | 63,530 | 21,595 | 21,405 | |||||||
Balance | ||||||||||
Cash | 92,653 | 61,098 | 53,331 | |||||||
Long term investments | 11,132 | 62,246 | 47,710 | |||||||
Excess cash | 90,557 | 112,000 | 90,627 | |||||||
Stockholders' equity | 98,294 | 109,501 | 85,471 | |||||||
Invested Capital | 157,505 | 82,873 | 87,736 | |||||||
ROIC | 84.64% | 22.96% | 15.05% | |||||||
ROCE | 42.89% | 12.94% | 11.91% | |||||||
EV | ||||||||||
Common stock shares outstanding | 3,864 | 3,767 | 3,862 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 136,581 | 49,822 | 44,736 | |||||||
EV/EBITDA | ||||||||||
Interest | 1,527 | 998 | 1,061 | |||||||
Interest/NOPBT | 1.41% | 3.93% | 5.11% |