XPARGNRO
Market cap2mUSD
Dec 20, Last price
0.08EUR
1D
-15.37%
1Q
8.26%
Jan 2017
-99.25%
IPO
-99.37%
Name
Geneuro SA
Chart & Performance
Profile
GeNeuro SA, a clinical-stage biopharmaceutical company, develops drugs for the treatment of neurodegenerative and autoimmune diseases. The company's lead therapeutic candidate is temelimab, a monoclonal antibody, which has completed Phase IIb clinical trial for multiple sclerosis; and is in Phase IIa to treat type 1 diabetes, as well as is in Phase I for the treatment of chronic inflammatory demyelinating polyneuropathy. It has cooperative research and development agreements with The National Institute of Neurological Disorders and Stroke to develop novel therapeutic antibodies for the treatment of amyotrophic lateral sclerosis; and Academic centers to develop inflammatory psychosis, as well as a research collaboration agreement with International Center for Infectiology Research; and with Northwestern University for human endogenous retrovirus W envelope protein (HERV-W ENV) in long-haul COVID patients. The company was incorporated in 2006 and is headquartered in Plan-les-Ouates, Switzerland.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 15,653 | 13,039 | 7,513 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (15,653) | (13,039) | (7,513) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (552) | (1,314) | (1,007) | |||||||
Tax Rate | ||||||||||
NOPAT | (15,101) | (11,725) | (6,506) | |||||||
Net income | (14,757) 20.96% | (12,200) 78.94% | (6,818) -23.93% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 7,042 | 5,621 | ||||||||
BB yield | -19.64% | -7.44% | ||||||||
Debt | ||||||||||
Debt current | 747 | 602 | 257 | |||||||
Long-term debt | 13,416 | 1,242 | 959 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,270 | 6,186 | 4,623 | |||||||
Net debt | 10,464 | (3,749) | (4,264) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (10,147) | (13,072) | (6,785) | |||||||
CAPEX | (12) | (57) | (44) | |||||||
Cash from investing activities | 51 | (57) | (44) | |||||||
Cash from financing activities | 6,323 | 13,117 | 5,391 | |||||||
FCF | (13,917) | (10,708) | (7,861) | |||||||
Balance | ||||||||||
Cash | 1,827 | 5,593 | 5,480 | |||||||
Long term investments | 1,872 | |||||||||
Excess cash | 3,700 | 5,593 | 5,480 | |||||||
Stockholders' equity | (13,812) | (25,693) | (15,399) | |||||||
Invested Capital | 17,693 | 34,406 | 25,008 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 24,843 | 23,898 | 21,280 | |||||||
Price | 1.09 -27.33% | 1.50 -57.75% | 3.55 26.79% | |||||||
Market cap | 27,079 -24.46% | 35,847 -52.55% | 75,544 35.11% | |||||||
EV | 37,543 | 32,098 | 71,281 | |||||||
EBITDA | (15,359) | (12,751) | (7,213) | |||||||
EV/EBITDA | ||||||||||
Interest | 953 | 269 | 41 | |||||||
Interest/NOPBT |