XPARGLO
Market cap541mUSD
Dec 24, Last price
17.42EUR
1D
-1.69%
1Q
-8.51%
Jan 2017
5.90%
Name
GL Events SA
Chart & Performance
Profile
GL Events SA provides venues and offices for events. It operates in three divisions: GL Events Live, GL Events Exhibitions, and GL Events Venues. The GL Events Live division offers various business line specializations and services, including turnkey solutions, designing, consulting, and staging the events for corporate, institutional, and sports events. The GL Events Exhibitions division manages and coordinates a portfolio of trade shows and consumer fairs in the food, culture, textile, construction, leisure, housing, environment, and trade and distribution sectors. The GL Events Venues division manages a network of 50 venues that include convention centers, exhibition centers, concert halls, and multi-purpose facilities. The company was formerly known as Générale Location and changed its name to GL Events SA in 2003. The company was founded in 1978 and is headquartered in Lyon, France. GL Events SA is a subsidiary of Polygone SA.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,419,258 8.32% | 1,310,187 76.76% | 741,242 54.63% | |||||||
Cost of revenue | 94,254 | 1,187,396 | 697,174 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,325,004 | 122,791 | 44,068 | |||||||
NOPBT Margin | 93.36% | 9.37% | 5.95% | |||||||
Operating Taxes | 24,790 | 15,675 | 16,589 | |||||||
Tax Rate | 1.87% | 12.77% | 37.64% | |||||||
NOPAT | 1,300,214 | 107,116 | 27,479 | |||||||
Net income | 59,949 13.75% | 52,702 247.85% | 15,151 -119.58% | |||||||
Dividends | (10,494) | |||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (3,126) | (4,294) | (7,412) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 238,780 | 292,258 | 136,386 | |||||||
Long-term debt | 1,812,210 | 1,336,333 | 1,516,990 | |||||||
Deferred revenue | 1 | 469,575 | 421,722 | |||||||
Other long-term liabilities | 12,990 | 12,257 | 14,087 | |||||||
Net debt | 1,453,782 | 922,027 | 948,105 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 269,606 | 180,013 | 106,540 | |||||||
CAPEX | (111,036) | (60,715) | (58,353) | |||||||
Cash from investing activities | (176,609) | (100,662) | 24,924 | |||||||
Cash from financing activities | (174,961) | (81,755) | 131,644 | |||||||
FCF | 1,206,552 | 27,230 | 19,073 | |||||||
Balance | ||||||||||
Cash | 540,099 | 625,866 | 628,720 | |||||||
Long term investments | 57,109 | 80,698 | 76,551 | |||||||
Excess cash | 526,245 | 641,055 | 668,209 | |||||||
Stockholders' equity | 309,015 | 381,949 | 267,216 | |||||||
Invested Capital | 1,832,231 | 1,719,157 | 1,800,318 | |||||||
ROIC | 73.22% | 6.09% | 1.53% | |||||||
ROCE | 61.51% | 5.80% | 2.12% | |||||||
EV | ||||||||||
Common stock shares outstanding | 29,800 | 30,363 | 29,680 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 1,436,573 | 225,744 | 135,407 | |||||||
EV/EBITDA | ||||||||||
Interest | 58,954 | 40,475 | 31,447 | |||||||
Interest/NOPBT | 4.45% | 32.96% | 71.36% |