XPARGDS
Market cap1.31bUSD
Dec 23, Last price
11.45EUR
1D
1.33%
1Q
-21.31%
Jan 2017
-21.61%
Name
Ramsay Generale de Sante SA
Chart & Performance
Profile
Ramsay Générale de Santé SA operates hospitals in France. Its hospitals offer a range of services in the areas of anesthesia, oncology, cardiology, dermatology, gastroenterology, gynecology, maternity, nephrology, neurosurgery, obesity, ophthalmology, orthopedics, stomatology, pneumonology, psychiatry, radiology, and urology, as well as thoracic, vascular, and endovascular surgeries. The company was formerly known as Générale de Santé SA and changed its name to Ramsay Générale de Santé SA in December 2015. Ramsay Générale de Santé SA was founded in 1987 and is based in Paris, France. Ramsay Générale de Santé SA operates as a subsidiary of Ramsay Health Care Limited.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | 2014‑12 | |
Income | |||||||||||
Revenues | 5,006,500 6.49% | 4,701,500 9.31% | 4,301,000 6.92% | ||||||||
Cost of revenue | 1,063,900 | 978,800 | 890,700 | ||||||||
Unusual Expense (Income) | |||||||||||
NOPBT | 3,942,600 | 3,722,700 | 3,410,300 | ||||||||
NOPBT Margin | 78.75% | 79.18% | 79.29% | ||||||||
Operating Taxes | (4,100) | 23,800 | 57,300 | ||||||||
Tax Rate | 0.64% | 1.68% | |||||||||
NOPAT | 3,946,700 | 3,698,900 | 3,353,000 | ||||||||
Net income | (53,900) -209.11% | 49,400 -58.28% | 118,400 82.15% | ||||||||
Dividends | |||||||||||
Dividend yield | |||||||||||
Proceeds from repurchase of equity | 500 | ||||||||||
BB yield | |||||||||||
Debt | |||||||||||
Debt current | 355,800 | 279,600 | 231,400 | ||||||||
Long-term debt | 5,749,000 | 6,009,600 | 5,853,100 | ||||||||
Deferred revenue | 263,700 | ||||||||||
Other long-term liabilities | 259,100 | 3,700 | 289,300 | ||||||||
Net debt | 5,671,600 | 5,886,400 | 5,868,500 | ||||||||
Cash flow | |||||||||||
Cash from operating activities | 586,800 | 598,900 | 262,500 | ||||||||
CAPEX | (168,500) | (172,200) | (193,600) | ||||||||
Cash from investing activities | (180,500) | (175,400) | (471,100) | ||||||||
Cash from financing activities | (401,500) | (197,100) | (264,200) | ||||||||
FCF | 4,084,900 | 3,669,300 | 3,342,500 | ||||||||
Balance | |||||||||||
Cash | 381,300 | 362,900 | 143,500 | ||||||||
Long term investments | 51,900 | 39,900 | 72,500 | ||||||||
Excess cash | 182,875 | 167,725 | 950 | ||||||||
Stockholders' equity | 618,500 | 715,100 | 745,900 | ||||||||
Invested Capital | 5,370,025 | 5,522,675 | 5,474,050 | ||||||||
ROIC | 72.47% | 67.27% | 64.83% | ||||||||
ROCE | 70.78% | 64.82% | 61.84% | ||||||||
EV | |||||||||||
Common stock shares outstanding | 110,000 | 110,362 | 110,369 | ||||||||
Price | |||||||||||
Market cap | |||||||||||
EV | |||||||||||
EBITDA | 4,369,300 | 4,125,900 | 3,787,600 | ||||||||
EV/EBITDA | |||||||||||
Interest | 199,000 | 154,700 | 114,600 | ||||||||
Interest/NOPBT | 5.05% | 4.16% | 3.36% |