XPARFLY
Market cap3.30bUSD
Dec 20, Last price
72.80EUR
1D
-1.09%
1Q
8.98%
Jan 2017
48.72%
Name
Societe Fonciere Lyonnaise SA
Chart & Performance
Profile
Leader in the prime segment of the Parisian commercial real estate market, Société Foncière Lyonnaise stands out for the quality of its property portfolio, which is valued at 7.2 billion and is focused on the Central Business District of Paris (#cloud.paris, Edouard VII, Washington Plaza, etc.), and for the quality of its client portfolio, which is composed of prestigious companies in the consulting, media, digital, luxury, finance and insurance sectors. As France's oldest property company, SFL demonstrates year after year an unwavering commitment to its strategy focused on creating a high value in use for users and, ultimately, substantial appraisal values for its properties. Société Foncière Lyonnaise SA operates as a subsidiary of Inmobiliaria Colonial, SOCIMI, S.A.
IPO date
Mar 25, 1998
Employees
78
Domiciled in
FR
Incorporated in
FR
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 234,420 -4.15% | 244,557 17.70% | 207,788 -4.88% | |||||||
Cost of revenue | 11,505 | 44,644 | 39,063 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 222,915 | 199,913 | 168,725 | |||||||
NOPBT Margin | 95.09% | 81.74% | 81.20% | |||||||
Operating Taxes | (28,004) | (3,285) | (2,750) | |||||||
Tax Rate | ||||||||||
NOPAT | 250,919 | 203,198 | 171,475 | |||||||
Net income | (638,767) -545.35% | 143,430 -50.89% | 292,041 1.80% | |||||||
Dividends | (180,100) | (179,828) | (97,476) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 134 | 1,155,664 | (1,254) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 644,429 | 414,577 | 413,256 | |||||||
Long-term debt | 1,983,226 | 2,073,914 | 1,488,742 | |||||||
Deferred revenue | 30,970 | 31,660 | 31,277 | |||||||
Other long-term liabilities | 20,535 | (235,155) | (241,943) | |||||||
Net debt | 2,530,879 | 2,403,710 | 1,782,771 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 115,318 | 152,737 | 110,371 | |||||||
CAPEX | (5,053) | (1,276) | (1,025) | |||||||
Cash from investing activities | (24,308) | (557,898) | 134,372 | |||||||
Cash from financing activities | (63,666) | 359,713 | (140,783) | |||||||
FCF | 133,565 | 213,340 | 431,144 | |||||||
Balance | ||||||||||
Cash | 96,776 | 69,433 | 114,881 | |||||||
Long term investments | 15,348 | 4,346 | ||||||||
Excess cash | 85,055 | 72,553 | 108,838 | |||||||
Stockholders' equity | 4,340,363 | 5,478,180 | 5,634,147 | |||||||
Invested Capital | 7,076,245 | 7,933,180 | 7,303,687 | |||||||
ROIC | 3.34% | 2.67% | 2.37% | |||||||
ROCE | 3.04% | 2.44% | 2.21% | |||||||
EV | ||||||||||
Common stock shares outstanding | 42,862 | 42,902 | 44,976 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 224,821 | 202,017 | 169,936 | |||||||
EV/EBITDA | ||||||||||
Interest | 52,843 | 34,967 | 36,226 | |||||||
Interest/NOPBT | 23.71% | 17.49% | 21.47% |