Loading...
XPAR
ERA
Market cap1.59bUSD
May 23, Last price  
49.08EUR
1D
0.08%
1Q
-9.78%
Jan 2017
-13.50%
Name

Eramet SA

Chart & Performance

D1W1MN
P/E
100.19
P/S
0.48
EPS
0.49
Div Yield, %
3.06%
Shrs. gr., 5y
1.42%
Rev. gr., 5y
-4.39%
Revenues
2.93b
-12.19%
2,712,000,0003,056,000,0003,792,000,0004,346,000,0002,689,000,0003,576,000,0003,603,000,0003,481,000,0003,085,000,0003,075,000,0003,015,000,0002,954,000,0003,552,000,0003,749,000,0003,671,000,0002,792,000,0003,668,000,0005,014,000,0003,340,000,0002,933,000,000
Net income
14m
-87.16%
377,000,000319,000,000814,000,000855,000,000-261,000,000454,000,000303,000,0008,000,000-370,000,000-159,000,000-714,000,000-179,000,000203,000,00053,000,000-184,000,000-675,000,000298,000,000740,000,000109,000,00014,000,000
CFO
-125m
L
474,000,000543,000,000988,000,0001,140,000,000112,000,000727,000,000591,000,000217,000,000134,000,00050,000,000-13,000,00098,000,000687,000,000437,000,00086,000,000309,000,000773,000,0001,016,000,000439,000,000-125,000,000
Dividend
Jun 04, 20241.5 EUR/sh
Earnings
May 30, 2025

Profile

ERAMET S.A. operates as a mining and metallurgical company worldwide. The company extracts and processes manganese ore, nickel ore, and mineral sands. It also produces ferronickel, high purity nickel metal, nickel salts, nickel and cobalt chlorides, nickel carbonate, nickel ferroalloys, and other metallic salts used in stainless steel, catalysis and pigments, and alloy steel and casting; manganese alloys, such as high-carbon ferromanganese, silicomanganese, low and medium-carbon ferromanganese, and low-carbon silicomanganese for use in batteries, fertilizers, pigments, different reagents, construction, and automotive industries; and mineral sands, such as titanium dioxide, high-purity pig iron, zircon, and ilmenite used in ceramics and pigments. In addition, it operates Moanda mine in Gabon; nickel mines in New Caledonia and Indonesia; and mineral sand mine in Senegal and Argentina. ERAMET S.A. was incorporated in 1880 and is headquartered in Paris, France.
IPO date
Sep 27, 1994
Employees
9,200
Domiciled in
FR
Incorporated in
FR

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,933,000
-12.19%
3,340,000
-33.39%
5,014,000
36.70%
Cost of revenue
1,219,000
1,385,000
3,797,000
Unusual Expense (Income)
NOPBT
1,714,000
1,955,000
1,217,000
NOPBT Margin
58.44%
58.53%
24.27%
Operating Taxes
94,000
88,000
264,000
Tax Rate
5.48%
4.50%
21.69%
NOPAT
1,620,000
1,867,000
953,000
Net income
14,000
-87.16%
109,000
-85.27%
740,000
148.32%
Dividends
(100,000)
(72,000)
Dividend yield
4.83%
2.96%
Proceeds from repurchase of equity
(5,000)
(10,000)
176,000
BB yield
0.32%
0.48%
-7.23%
Debt
Debt current
341,000
621,000
536,000
Long-term debt
1,956,000
1,689,000
1,468,000
Deferred revenue
99,000
75,000
Other long-term liabilities
971,000
778,000
660,000
Net debt
2,297,000
204,000
(5,000)
Cash flow
Cash from operating activities
(125,000)
439,000
1,016,000
CAPEX
(687,000)
(921,000)
(588,000)
Cash from investing activities
(306,000)
(557,000)
(538,000)
Cash from financing activities
(12,000)
269,000
(60,000)
FCF
3,908,000
1,536,000
1,269,000
Balance
Cash
1,606,000
1,660,000
Long term investments
500,000
349,000
Excess cash
1,939,000
1,758,300
Stockholders' equity
698,000
1,554,000
1,779,000
Invested Capital
8,246,000
3,345,000
3,000,700
ROIC
27.95%
58.84%
27.06%
ROCE
25.19%
38.00%
23.63%
EV
Common stock shares outstanding
28,472
28,942
29,037
Price
54.15
-24.27%
71.50
-14.73%
83.85
16.54%
Market cap
1,541,771
-25.49%
2,069,345
-15.01%
2,434,754
17.94%
EV
4,536,771
2,667,345
2,893,754
EBITDA
1,714,000
2,279,000
1,488,000
EV/EBITDA
2.65
1.17
1.94
Interest
188,000
159,000
117,000
Interest/NOPBT
10.97%
8.13%
9.61%