XPAREOS
Market cap3mUSD
Dec 20, Last price
0.96EUR
1D
5.27%
1Q
-26.31%
Jan 2017
-9.46%
Name
Acteos SA
Chart & Performance
Profile
ACTEOS S.A. designs, develops, integrates, and provides software and related services in the field of supply chain management in France, Germany, Lebanon, and internationally. It offers Acteos suite, which include forecasting and procurement system for point of sales/e-business/distribution centers; transportation management system to organize and manage transport activities; and warehouse management system, a modular solution to manage customers' warehouses. The company also provides software as a service, hotline, technical project management, and consulting services. ACTEOS S.A. was founded in 1986 and is headquartered in Roubaix, France.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 14,543 -25.27% | 19,461 50.15% | 12,961 -18.90% | |||||||
Cost of revenue | 6,045 | 23,439 | 14,507 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 8,498 | (3,979) | (1,546) | |||||||
NOPBT Margin | 58.43% | |||||||||
Operating Taxes | 27 | 20 | 4 | |||||||
Tax Rate | 0.32% | |||||||||
NOPAT | 8,470 | (3,998) | (1,550) | |||||||
Net income | (134) -19.77% | (167) -77.28% | (735) -560.66% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,347 | 1,885 | 1,943 | |||||||
Long-term debt | 3,798 | 3,758 | 5,068 | |||||||
Deferred revenue | 145 | 188 | ||||||||
Other long-term liabilities | 683 | 587 | 911 | |||||||
Net debt | 3,890 | 1,881 | 2,857 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (654) | 2,108 | 2,282 | |||||||
CAPEX | (930) | (1,073) | (824) | |||||||
Cash from investing activities | (8) | (1,144) | (796) | |||||||
Cash from financing activities | (1,800) | (1,416) | (2,164) | |||||||
FCF | 8,974 | (3,773) | (1,020) | |||||||
Balance | ||||||||||
Cash | 1,140 | 3,618 | 4,081 | |||||||
Long term investments | 114 | 145 | 74 | |||||||
Excess cash | 527 | 2,790 | 3,506 | |||||||
Stockholders' equity | (2,238) | (1,957) | (2,415) | |||||||
Invested Capital | 6,327 | 6,216 | 8,433 | |||||||
ROIC | 135.06% | |||||||||
ROCE | 205.78% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 3,333 | 3,334 | 3,329 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 9,669 | (2,716) | (302) | |||||||
EV/EBITDA | ||||||||||
Interest | 146 | 114 | 130 | |||||||
Interest/NOPBT | 1.71% |