XPARDIM
Market cap19bUSD
Dec 20, Last price
185.20EUR
1D
0.11%
1Q
7.99%
Jan 2017
208.82%
Name
Sartorius Stedim Biotech SA
Chart & Performance
Profile
Sartorius Stedim Biotech S.A. produces and sells instruments and consumables for the biopharmaceutical industry worldwide. The company offers various products, such as cell lines; cell culture media; bioreactors; and a range of products for separation, purification, and concentration processes, as well as products and systems for storage and transportation of intermediate and finished biological products. It also provides cell cultivation, fermentation, filtration, purification, and fluid management services; single-use and reusable hollow-fiber membrane devices, as well as presterilized assemblies for cell and gene therapy applications; and cell harvesting and various other solutions for intensified bioprocesses. In addition, the company offers data analytics software for modeling and optimizing processes of biopharmaceutical development and production. It serves manufacturers of pharmaceuticals, foods, and chemicals, as well as research and development laboratories. The company was founded in 1870 and is headquartered in Aubagne, France. Sartorius Stedim Biotech S.A. is a subsidiary of Sartorius AG.
IPO date
Oct 20, 1994
Employees
11,135
Domiciled in
FR
Incorporated in
FR
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,775,500 -20.53% | 3,492,700 20.98% | 2,886,977 51.14% | |||||||
Cost of revenue | 2,287,700 | 2,391,800 | 1,976,229 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 487,800 | 1,100,900 | 910,748 | |||||||
NOPBT Margin | 17.58% | 31.52% | 31.55% | |||||||
Operating Taxes | 89,000 | 250,500 | 232,411 | |||||||
Tax Rate | 18.25% | 22.75% | 25.52% | |||||||
NOPAT | 398,800 | 850,400 | 678,337 | |||||||
Net income | 309,700 -64.65% | 876,100 111.41% | 414,400 23.36% | |||||||
Dividends | (132,700) | (116,100) | (62,683) | |||||||
Dividend yield | 0.14% | |||||||||
Proceeds from repurchase of equity | 1,300 | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 79,100 | 23,900 | 40,444 | |||||||
Long-term debt | 3,717,400 | 1,222,300 | 664,011 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 126,700 | 225,300 | 469,850 | |||||||
Net debt | 3,639,100 | 1,114,200 | 466,059 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 629,700 | 612,300 | 695,971 | |||||||
CAPEX | (473,600) | (430,600) | (323,987) | |||||||
Cash from investing activities | (2,722,700) | (957,500) | (465,226) | |||||||
Cash from financing activities | 1,986,100 | 220,700 | (71,711) | |||||||
FCF | (45,700) | 182,021 | 434,023 | |||||||
Balance | ||||||||||
Cash | 116,600 | 133,000 | 237,347 | |||||||
Long term investments | 40,800 | (1,000) | 1,049 | |||||||
Excess cash | 18,625 | 94,047 | ||||||||
Stockholders' equity | 2,673,200 | 2,514,200 | 1,753,510 | |||||||
Invested Capital | 6,463,275 | 3,665,500 | 2,569,520 | |||||||
ROIC | 7.87% | 27.28% | 27.55% | |||||||
ROCE | 7.09% | 28.64% | 32.65% | |||||||
EV | ||||||||||
Common stock shares outstanding | 92,161 | 92,163 | 92,177 | |||||||
Price | 482.40 65.66% | |||||||||
Market cap | 44,466,102 65.66% | |||||||||
EV | 45,009,522 | |||||||||
EBITDA | 725,400 | 1,282,600 | 1,052,304 | |||||||
EV/EBITDA | 42.77 | |||||||||
Interest | 138,500 | 18,600 | 10,398 | |||||||
Interest/NOPBT | 28.39% | 1.69% | 1.14% |