XPARCRLO
Market cap63mUSD
Dec 23, Last price
61.43EUR
1D
1.54%
1Q
10.68%
Jan 2017
-8.57%
Name
Cr Credit Agricole Mutuel Loire Hte Loir
Chart & Performance
Profile
Caisse régionale de Crédit Agricole Mutuel Loire Haute-Loire - Société coopérative provides various banking products and services to individuals, professionals, farmers, companies, public collectives, and associations in France. It offers savings accounts, private equity, financial investments, life insurance, retirement, and other savings solutions; real estate credits and insurance; and motor vehicle, personal, housing, leisure and daily, rental guarantee, borrower, and supplementary health insurance products. The company is based in Saint-Étienne, France.
IPO date
Jul 05, 1991
Employees
1,343
Domiciled in
FR
Incorporated in
FR
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 365,457 -42.71% | 637,870 5.70% | 603,447 4.77% | |||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 365,457 | 637,870 | 603,447 | |||||||
NOPBT Margin | 100.00% | 100.00% | 100.00% | |||||||
Operating Taxes | 10,766 | 20,856 | 31,944 | |||||||
Tax Rate | 2.95% | 3.27% | 5.29% | |||||||
NOPAT | 354,691 | 617,014 | 571,503 | |||||||
Net income | 67,697 -20.46% | 85,109 -11.10% | 95,732 37.30% | |||||||
Dividends | (12,198) | |||||||||
Dividend yield | 2.26% | |||||||||
Proceeds from repurchase of equity | (18,494) | 9,334 | ||||||||
BB yield | 3.96% | -2.17% | ||||||||
Debt | ||||||||||
Debt current | 2,604,968 | 3,130,883 | ||||||||
Long-term debt | 92,058 | 5,065,550 | 3,792,140 | |||||||
Deferred revenue | 87,481 | 81,000 | ||||||||
Other long-term liabilities | 1,076,071 | 425,101 | 323,830 | |||||||
Net debt | (1,825,790) | 7,574,968 | 6,899,088 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (256,268) | 345,537 | 144,026 | |||||||
CAPEX | (11,651) | (12,970) | (27,972) | |||||||
Cash from investing activities | (13,427) | (845,459) | 499,079 | |||||||
Cash from financing activities | (42,758) | 18,658 | 11,250 | |||||||
FCF | (4,022,260) | 722,304 | 893,909 | |||||||
Balance | ||||||||||
Cash | 36,558 | 73,633 | 34 | |||||||
Long term investments | 1,881,290 | 21,917 | 23,901 | |||||||
Excess cash | 1,899,575 | 63,656 | ||||||||
Stockholders' equity | 2,530,499 | 683,923 | 680,420 | |||||||
Invested Capital | 13,105,267 | 10,619,236 | 9,826,308 | |||||||
ROIC | 2.99% | 6.04% | 5.99% | |||||||
ROCE | 2.44% | 5.94% | 6.09% | |||||||
EV | ||||||||||
Common stock shares outstanding | 8,103 | 8,103 | 8,104 | |||||||
Price | 57.70 8.46% | 53.20 -20.00% | 66.50 -16.86% | |||||||
Market cap | 467,522 8.46% | 431,063 -20.01% | 538,883 -16.90% | |||||||
EV | (1,358,264) | 8,006,037 | 7,437,977 | |||||||
EBITDA | 377,225 | 650,696 | 615,361 | |||||||
EV/EBITDA | 12.30 | 12.09 | ||||||||
Interest | 341,005 | 180 | 119 | |||||||
Interest/NOPBT | 93.31% | 0.03% | 0.02% |