XPARCOFA
Market cap2.18bUSD
Dec 20, Last price
14.01EUR
1D
0.07%
1Q
-5.91%
Jan 2017
125.97%
IPO
25.65%
Name
Coface SA
Chart & Performance
Profile
COFACE SA, through its subsidiaries, provides credit insurance products and related services for microenterprises, small and medium enterprises, mid-market companies, international corporations, financial institutions, and clients of distribution partners. The company offers credit insurance products to protect companies against default on payment of its trade receivables. It also provides integrated credit management solutions comprising credit insurance, single risk insurance, business information and debt collection services for insured and uninsured businesses; and factoring services, as well as contract and environmental surety, customs and excise, and legal bonds; and payment guarantees. In addition, the company offers business information services through its ICON portal. It operates in Western Europe, Northern Europe, Central and Eastern Europe, the Mediterranean and Africa, North America, Latin America, and the Asia-Pacific. The company was founded in 1946 and is headquartered in Bois-Colombes, France.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,602,101 560.64% | 242,506 -81.09% | 1,282,165 14.10% | |||||||
Cost of revenue | 556,388 | 314,460 | 270,990 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,045,713 | (71,954) | 1,011,175 | |||||||
NOPBT Margin | 65.27% | 78.86% | ||||||||
Operating Taxes | 88,033 | 100,561 | 67,511 | |||||||
Tax Rate | 8.42% | 6.68% | ||||||||
NOPAT | 957,680 | (172,515) | 943,664 | |||||||
Net income | 240,500 0.02% | 240,444 7.43% | 223,817 169.98% | |||||||
Dividends | (226,953) | (224,029) | (81,976) | |||||||
Dividend yield | 12.86% | 12.38% | 4.39% | |||||||
Proceeds from repurchase of equity | (4,464) | (3,430) | 1,876 | |||||||
BB yield | 0.25% | 0.19% | -0.10% | |||||||
Debt | ||||||||||
Debt current | 2,104,666 | 653,163 | ||||||||
Long-term debt | 727,289 | 597,379 | 2,876,150 | |||||||
Deferred revenue | 13,643 | 7,773 | 7,552 | |||||||
Other long-term liabilities | 4,420,598 | (112,915) | (2,922,098) | |||||||
Net debt | (3,106,048) | (766,344) | (3,075,742) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 294,267 | 449,193 | 326,958 | |||||||
CAPEX | (25,443) | (32,241) | (17,166) | |||||||
Cash from investing activities | (327,822) | (124,401) | (207,942) | |||||||
Cash from financing activities | 13,927 | (142,694) | (134,360) | |||||||
FCF | 819,011 | (517,981) | 977,359 | |||||||
Balance | ||||||||||
Cash | 2,862,867 | 553,786 | 3,477,595 | |||||||
Long term investments | 970,470 | 2,914,603 | 3,127,460 | |||||||
Excess cash | 3,753,232 | 3,456,264 | 6,540,947 | |||||||
Stockholders' equity | 1,353,048 | 2,691,518 | 1,346,650 | |||||||
Invested Capital | 6,349,431 | 5,584,499 | 6,483,766 | |||||||
ROIC | 16.05% | 14.93% | ||||||||
ROCE | 13.33% | 12.72% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 149,035 | 149,048 | 149,032 | |||||||
Price | 11.84 -2.47% | 12.14 -3.11% | 12.53 52.62% | |||||||
Market cap | 1,764,578 -2.48% | 1,809,442 -3.10% | 1,867,374 51.27% | |||||||
EV | (1,339,297) | 2,478,501 | (1,208,059) | |||||||
EBITDA | 1,086,385 | (47,923) | 1,041,328 | |||||||
EV/EBITDA | ||||||||||
Interest | 34,269 | 29,605 | 21,477 | |||||||
Interest/NOPBT | 3.28% | 2.12% |