XPARCO
Market cap458mUSD
Dec 24, Last price
1.09EUR
1D
-0.91%
1Q
-64.72%
Jan 2017
-97.61%
Name
Casino Guichard Perrachon SA
Chart & Performance
Profile
Casino, Guichard-Perrachon S.A. operates as a food retailer in France and internationally. The company operates hypermarkets, supermarkets, shopping centers, and e-commerce sites, as well as convenience, discount, and cash and carry stores. It also offers private label products. In addition, the company is involved in banking, digital marketing and advertising, service station, restaurant, franchise, real estate asset management, property development and trading, rental, banking, and energy-related activities. It operates 10,800 stores. The company was founded in 1898 and is based in Saint-Étienne, France.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 9,052,000 -73.07% | 33,610,000 10.02% | 30,549,000 -4.27% | |||||||
Cost of revenue | 8,927,000 | 34,135,000 | 31,052,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 125,000 | (525,000) | (503,000) | |||||||
NOPBT Margin | 1.38% | |||||||||
Operating Taxes | 778,000 | (9,000) | (86,000) | |||||||
Tax Rate | 622.40% | |||||||||
NOPAT | (653,000) | (516,000) | (417,000) | |||||||
Net income | (5,661,000) 1,455.22% | (364,000) -36.14% | (570,000) -20.61% | |||||||
Dividends | (42,000) | (42,000) | (35,000) | |||||||
Dividend yield | 4,959.34% | 3.98% | 1.40% | |||||||
Proceeds from repurchase of equity | (1,000) | |||||||||
BB yield | 118.08% | |||||||||
Debt | ||||||||||
Debt current | 7,796,000 | 2,570,000 | 2,087,000 | |||||||
Long-term debt | 3,043,000 | 13,174,000 | 12,985,000 | |||||||
Deferred revenue | 16,000 | 48,000 | 36,000 | |||||||
Other long-term liabilities | 306,000 | 5,469,000 | 5,073,000 | |||||||
Net debt | 9,534,000 | 11,969,000 | 11,641,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,029,000) | 170,000 | 767,000 | |||||||
CAPEX | (352,000) | (1,879,000) | (1,289,000) | |||||||
Cash from investing activities | (143,000) | 108,000 | (1,101,000) | |||||||
Cash from financing activities | 188,000 | (332,000) | (96,000) | |||||||
FCF | 5,502,000 | (628,000) | (384,000) | |||||||
Balance | ||||||||||
Cash | 1,061,000 | 2,511,000 | 2,284,000 | |||||||
Long term investments | 244,000 | 1,264,000 | 1,147,000 | |||||||
Excess cash | 852,400 | 2,094,500 | 1,903,550 | |||||||
Stockholders' equity | (1,778,000) | 490,000 | 386,000 | |||||||
Invested Capital | 9,463,000 | 20,642,000 | 19,846,000 | |||||||
ROIC | ||||||||||
ROCE | 1.62% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 1,081 | 108,108 | 107,905 | |||||||
Price | 0.78 -91.97% | 9.76 -57.84% | 23.15 -8.10% | |||||||
Market cap | 847 -99.92% | 1,055,138 -57.76% | 2,498,004 -7.90% | |||||||
EV | 10,209,847 | 15,971,138 | 17,019,004 | |||||||
EBITDA | 765,000 | 866,000 | 826,000 | |||||||
EV/EBITDA | 13.35 | 18.44 | 20.60 | |||||||
Interest | 716,000 | 1,063,000 | 770,000 | |||||||
Interest/NOPBT | 572.80% |