XPARCMO
Market cap116mUSD
Dec 24, Last price
71.49EUR
1D
0.00%
1Q
16.81%
Jan 2017
16.81%
Name
Credit Agricole du Morbihan SC
Chart & Performance
Profile
Caisse Régionale de Crédit Agricole du Morbihan provides various banking products and services to individuals, professionals, farmers, associations, and companies in France. It offers current and savings accounts; time deposit; mortgage, fixed-rate, medium term, and takeover loans; consumer, documentary, supplier, and short term credit; discount products; export factoring; cash flow and cash management; trade finance; various cards; remote and electronic banking; commercial domiciliation and affiliate management; and private banking products and services, as well as financing solutions for professionals and agricultural activities. The company also provides real estate, IT operational, and furniture leasing; acquisition and foreign currency financing; initial public offering; long term rental; guarantees; letter of credit; and receivables and documentary collection services. In addition, it offers property, car, motorcycle, scooter, moped, truck and trailer, home, leisure, mobile, health, cyber protection, life, accident, pleasure, prairie, hail, animal mortality, farm, crop, agri-income, privacy liability, funeral, death guarantee, rental guarantee, dwelling, juridical protection, employee savings and group, and retirement insurance products. The company has a network of 44 local banking outlets. Caisse Régionale de Crédit Agricole du Morbihan is headquartered in Vannes, France.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 206,240 -47.74% | 394,647 12.09% | 352,091 9.64% | |||||||
Cost of revenue | 51,642 | 6,993 | 6,953 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 154,598 | 387,654 | 345,138 | |||||||
NOPBT Margin | 74.96% | 98.23% | 98.03% | |||||||
Operating Taxes | 5,136 | 17,708 | 22,173 | |||||||
Tax Rate | 3.32% | 4.57% | 6.42% | |||||||
NOPAT | 149,462 | 369,946 | 322,965 | |||||||
Net income | 51,742 -37.15% | 82,331 19.52% | 68,887 31.94% | |||||||
Dividends | (11,121) | (10,757) | ||||||||
Dividend yield | 3.83% | 2.91% | ||||||||
Proceeds from repurchase of equity | (23,446) | (19,221) | 14,127 | |||||||
BB yield | 7.06% | 6.62% | -3.82% | |||||||
Debt | ||||||||||
Debt current | 2,304,564 | 2,529,270 | ||||||||
Long-term debt | 26,564 | 5,412,603 | 4,517,157 | |||||||
Deferred revenue | 43,258 | 44,235 | ||||||||
Other long-term liabilities | 11,424,438 | 4,070,631 | 3,635,036 | |||||||
Net debt | (1,655,082) | 7,625,998 | 6,932,993 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (440,391) | 553,366 | 134,136 | |||||||
CAPEX | (3,766) | (2,852) | (4,790) | |||||||
Cash from investing activities | (10,650) | (865,412) | 556,208 | |||||||
Cash from financing activities | (39,389) | (15,259) | 10,892 | |||||||
FCF | 143,490 | 393,247 | 477,293 | |||||||
Balance | ||||||||||
Cash | 30,876 | 31,916 | 47,700 | |||||||
Long term investments | 1,650,770 | 59,253 | 65,734 | |||||||
Excess cash | 1,671,334 | 71,437 | 95,829 | |||||||
Stockholders' equity | 797,680 | 781,529 | 849,565 | |||||||
Invested Capital | 12,620,516 | 13,610,267 | 12,503,117 | |||||||
ROIC | 1.14% | 2.83% | 2.70% | |||||||
ROCE | 1.15% | 2.83% | 2.74% | |||||||
EV | ||||||||||
Common stock shares outstanding | 5,230 | 5,233 | 5,243 | |||||||
Price | 63.50 14.41% | 55.50 -21.28% | 70.50 -18.02% | |||||||
Market cap | 332,113 14.35% | 290,445 -21.42% | 369,624 -18.05% | |||||||
EV | (1,322,969) | 7,916,443 | 7,302,617 | |||||||
EBITDA | 160,336 | 393,301 | 350,938 | |||||||
EV/EBITDA | 20.13 | 20.81 | ||||||||
Interest | 354,727 | 112 | 70 | |||||||
Interest/NOPBT | 229.45% | 0.03% | 0.02% |