XPARCLA
Market cap21mUSD
Dec 20, Last price
1.19EUR
1D
1.71%
1Q
-6.30%
Jan 2017
-26.99%
Name
Claranova SE
Chart & Performance
Profile
Claranova SE, a technology company, engages in personalized e-commerce, software publishing, and internet of things businesses in the United States, the United Kingdom, Germany, France, other European countries, and internationally. It operates through three segments: PlanetArt, Avanquest, and myDevices. The PlanetArt segment offers FreePrints Photobooks; FreePrints photo tiles for wall decorations; FreePrints cards; FreePrints gifts and Personal Creations for personalized gifts; SimplytoImpress; and CafePress and Gifts.com websites. The Avanquest segment provides the antivirus, ad blocker, cleaning, and optimization tools sold under the Adaware brand; document management tools under the SodaPDF brand name; and photo editor software and apps under the inPixio brand. The myDevices segment offers myDevices, an application platform that provides a range of IoT solutions for the management of assets. It also provides SignPDF, a new digital signature solution. The company was formerly known as Avanquest S.A. and changed its name to Claranova S.E. in June 2017. Claranova SE was incorporated in 1984 and is headquartered in La Garenne-Colombes, France.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 496,000 -2.17% | 507,000 7.05% | 473,600 0.62% | |||||||
Cost of revenue | 439,000 | 508,700 | 472,500 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 57,000 | (1,700) | 1,100 | |||||||
NOPBT Margin | 11.49% | 0.23% | ||||||||
Operating Taxes | 8,000 | 2,000 | 5,700 | |||||||
Tax Rate | 14.04% | 518.18% | ||||||||
NOPAT | 49,000 | (3,700) | (4,600) | |||||||
Net income | (12,000) 13.21% | (10,600) 0.95% | (10,500) -200.96% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,900 | (300) | 13,300 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 98,400 | 21,800 | ||||||||
Long-term debt | 164,800 | 102,000 | 158,700 | |||||||
Deferred revenue | 400 | 8,500 | ||||||||
Other long-term liabilities | 2,800 | 11,200 | 13,300 | |||||||
Net debt | 126,900 | 132,500 | 78,100 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 39,700 | 9,300 | 16,100 | |||||||
CAPEX | (1,400) | (2,200) | (2,200) | |||||||
Cash from investing activities | (5,100) | (31,800) | (73,600) | |||||||
Cash from financing activities | (64,700) | (10,000) | 62,400 | |||||||
FCF | 50,600 | (3,700) | (10,600) | |||||||
Balance | ||||||||||
Cash | 37,000 | 66,800 | 100,300 | |||||||
Long term investments | 900 | 1,100 | 2,100 | |||||||
Excess cash | 13,100 | 42,550 | 78,720 | |||||||
Stockholders' equity | (11,200) | (185,900) | (167,500) | |||||||
Invested Capital | 157,400 | 372,600 | 351,500 | |||||||
ROIC | 18.49% | |||||||||
ROCE | 38.67% | 0.60% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 64,500 | 45,560 | 42,550 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 69,100 | 9,900 | 10,700 | |||||||
EV/EBITDA | ||||||||||
Interest | 34,000 | 24,300 | 17,000 | |||||||
Interest/NOPBT | 59.65% | 1,545.45% |