XPARBON
Market cap209mUSD
Dec 24, Last price
6.30EUR
1D
0.00%
1Q
-3.82%
Jan 2017
-74.81%
Name
Bonduelle SA
Chart & Performance
Profile
Bonduelle SCA produces and sells vegetables and fruits in Europe and internationally. It offers canned, frozen, and fresh cut vegetables, as well as prepared salads. The company provides its products under the Bonduelle, Cassegrain, Arctic Gardens, Globus, and Ready Pac Foods brands. Bonduelle SCA was founded in 1853 and is headquartered in Renescure, France.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 2,371,769 -1.43% | 2,406,221 9.24% | 2,202,613 1.80% | |||||||
Cost of revenue | 1,710,676 | 2,325,580 | 2,154,561 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 661,093 | 80,641 | 48,052 | |||||||
NOPBT Margin | 27.87% | 3.35% | 2.18% | |||||||
Operating Taxes | 18,543 | 18,459 | 39,988 | |||||||
Tax Rate | 2.80% | 22.89% | 83.22% | |||||||
NOPAT | 642,550 | 62,182 | 8,064 | |||||||
Net income | (119,744) -926.05% | 14,496 -59.08% | 35,421 -38.02% | |||||||
Dividends | (8,259) | (9,910) | (14,722) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 742 | 17,208 | (21,294) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 180,368 | 89,472 | 76,884 | |||||||
Long-term debt | 475,498 | 359,422 | 414,461 | |||||||
Deferred revenue | 62,475 | 76,336 | ||||||||
Other long-term liabilities | 72,431 | 57,648 | 55,929 | |||||||
Net debt | 540,259 | 336,188 | 274,681 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (9,829) | 2,931 | 123,167 | |||||||
CAPEX | (87,892) | (77,503) | (73,572) | |||||||
Cash from investing activities | (84,821) | (69,157) | 277,925 | |||||||
Cash from financing activities | 100,463 | (47,155) | (285,798) | |||||||
FCF | 378,613 | 55,583 | 250,994 | |||||||
Balance | ||||||||||
Cash | 16,842 | 12,389 | 129,054 | |||||||
Long term investments | 98,765 | 100,317 | 87,610 | |||||||
Excess cash | 106,533 | |||||||||
Stockholders' equity | 610,144 | 745,091 | 822,779 | |||||||
Invested Capital | 1,292,214 | 1,274,355 | 1,281,020 | |||||||
ROIC | 50.07% | 4.87% | 0.57% | |||||||
ROCE | 51.12% | 6.31% | 3.46% | |||||||
EV | ||||||||||
Common stock shares outstanding | 32,886 | 32,700 | 32,723 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 878,288 | 163,098 | 133,098 | |||||||
EV/EBITDA | ||||||||||
Interest | 32,046 | 23,804 | 13,385 | |||||||
Interest/NOPBT | 4.85% | 29.52% | 27.86% |