XPAR
BN
Market cap48bUSD
Jun 18, Last price
65.70EUR
1D
-0.15%
1Q
-4.09%
Jan 2017
9.14%
Name
Danone SA
Chart & Performance
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Danone S.A., established in Paris, France, in 1899, is a major global player in the food and beverage sector. Its extensive operations cover Europe, North America, Latin America, the Asia Pacific region, Africa, and the Middle East. The company's business is organized into three principal divisions: Essential Dairy & Plant-Based, Specialized Nutrition, and Waters. Within its Essential Dairy & Plant-Based segment, Danone manufactures and distributes a broad range of items, including yogurts, various milk products, coffee creamers, beverages, plant-based alternatives, ice creams, desserts, and powdered nutritional proteins. These are sold under popular proprietary brands like Actimel, Activia, Alpro, Aptamil, Danette, Danio, Danonino, evian, Nutricia, Nutrilon, and Volvic, as well as licensed brands such as International Delight, Dunkin' Donuts, and Bailey's. The Specialized Nutrition division addresses diverse needs. It offers nutritional products designed for pregnant women, breastfeeding mothers, infants, and young children, marketed under brands including Aptamil, Nutrilon, Gallia, Cow & Gate, Blédina, Bebelac, Olvarit, and Happy Family Organics. This segment also encompasses medical nutrition solutions, providing tube feeding options (Nutrison), oral nutritional supplements (Fortimel and NutriDrink), and hypoallergenic formulas for children with allergies (notably Aptamil ProSyneo, Aptamil Pepti Syneo, and Neocate Syneo). Danone's Waters segment features a comprehensive portfolio of bottled waters, including those enhanced with natural fruit extracts, fruit juices, and vitamins. Key brands in this category include evian, Volvic, Aqua, Mizone, Bonafont, Villavicencio, Villa del Sur, Hayat, Sirma, Fontvella, Lanjarón, Salus, Aqua d'Or, and Zywiec Zdroj. The company employs a multi-channel distribution strategy, reaching consumers through major retail chains, traditional market outlets, convenience stores, and its growing e-commerce presence. Specialized products are also distributed through healthcare channels like hospitals, clinics, and pharmacies. The organization officially adopted its current name, Danone S.A., in April 2009, having previously operated as Groupe Danone.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||