XPARBIM
Market cap12bUSD
Dec 20, Last price
102.20EUR
1D
0.89%
1Q
-3.95%
Jan 2017
116.07%
Name
Biomerieux SA
Chart & Performance
Profile
bioMérieux S.A. develops and produces in vitro diagnostic solutions for the diagnosis of infectious diseases in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company offers systems, which use biological samples to diagnose infectious diseases, cardiovascular pathologies, and various cancers; and microbiological testing of manufacturing primarily for food, pharmaceutical, cosmetics, and veterinary sectors. It serves clinical and hospital laboratories, physicians, blood banks, and industrial control laboratories. The company was formerly known as B-D Mérieux. bioMérieux S.A. was founded in 1963 and is headquartered in Marcy l'Etoile, France. bioMérieux S.A. is a subsidiary of Institut Mérieux SA.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 3,674,700 2.38% | 3,589,100 6.31% | 3,376,200 8.27% | |||||||
Cost of revenue | 3,098,000 | 3,029,300 | 2,608,200 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 576,700 | 559,800 | 768,000 | |||||||
NOPBT Margin | 15.69% | 15.60% | 22.75% | |||||||
Operating Taxes | 114,500 | 109,700 | 149,400 | |||||||
Tax Rate | 19.85% | 19.60% | 19.45% | |||||||
NOPAT | 462,200 | 450,100 | 618,600 | |||||||
Net income | 357,600 -20.95% | 452,400 -24.74% | 601,100 48.64% | |||||||
Dividends | (100,200) | (101,200) | (73,100) | |||||||
Dividend yield | 0.84% | 0.87% | 0.49% | |||||||
Proceeds from repurchase of equity | 12,700 | (14,200) | 50,100 | |||||||
BB yield | -0.11% | 0.12% | -0.34% | |||||||
Debt | ||||||||||
Debt current | 163,400 | 187,000 | 99,700 | |||||||
Long-term debt | 503,900 | 318,400 | 362,800 | |||||||
Deferred revenue | 300 | 93,700 | 97,600 | |||||||
Other long-term liabilities | 53,300 | 41,200 | 62,500 | |||||||
Net debt | 94,700 | (138,200) | (403,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 445,400 | 475,100 | 824,700 | |||||||
CAPEX | (338,300) | (286,700) | (290,100) | |||||||
Cash from investing activities | (488,800) | (528,100) | (307,300) | |||||||
Cash from financing activities | (122,300) | (244,200) | (140,600) | |||||||
FCF | 64,400 | 110,000 | 414,900 | |||||||
Balance | ||||||||||
Cash | 352,400 | 552,600 | 803,500 | |||||||
Long term investments | 220,200 | 91,000 | 62,000 | |||||||
Excess cash | 388,865 | 464,145 | 696,690 | |||||||
Stockholders' equity | 369,600 | 4,057,300 | 3,711,300 | |||||||
Invested Capital | 3,954,600 | 3,676,355 | 2,924,510 | |||||||
ROIC | 12.11% | 13.64% | 22.00% | |||||||
ROCE | 13.30% | 13.35% | 20.86% | |||||||
EV | ||||||||||
Common stock shares outstanding | 118,802 | 118,441 | 118,893 | |||||||
Price | 100.60 2.74% | 97.92 -21.60% | 124.90 8.23% | |||||||
Market cap | 11,951,528 3.05% | 11,597,703 -21.90% | 14,849,772 8.45% | |||||||
EV | 12,046,228 | 11,498,203 | 14,498,172 | |||||||
EBITDA | 835,600 | 817,400 | 988,400 | |||||||
EV/EBITDA | 14.42 | 14.07 | 14.67 | |||||||
Interest | 4,400 | 4,100 | 9,100 | |||||||
Interest/NOPBT | 0.76% | 0.73% | 1.18% |