Loading...
XPARBIG
Market cap26mUSD
Dec 20, Last price  
1.36EUR
1D
0.00%
1Q
-29.90%
Jan 2017
-80.57%
Name

Bigben Interactive SA

Chart & Performance

D1W1MN
XPAR:BIG chart
P/E
1.80
P/S
0.09
EPS
0.76
Div Yield, %
0.00%
Shrs. gr., 5y
-0.77%
Rev. gr., 5y
3.53%
Revenues
292m
+3.00%
99,367,00094,386,000101,311,000344,062,000163,540,000178,264,000184,856,000202,216,000208,067,000245,412,000245,502,000263,498,000292,833,000275,711,000283,489,000291,993,000
Net income
14m
+62.09%
16,482,00011,950,0009,855,0009,638,00014,182,0002,448,000-4,302,0003,898,0008,946,0008,934,00017,346,00016,115,00014,700,0007,887,0008,644,00014,011,000
CFO
80m
+55.64%
12,504,00011,786,0006,070,000-12,190,00041,436,000-8,354,0003,661,00019,355,00015,615,00021,026,00022,551,00026,193,00050,938,00031,145,00051,224,00079,726,000
Dividend
Jul 27, 20220.3 EUR/sh
Earnings
Jun 02, 2025

Profile

BigBen Interactive designs, manufactures, and distributes accessories for video game consoles, and smartphones and tablets in France and internationally. It also offers audio products; and publishes and distributes video games, as well as provides technical support services. The company was founded in 1981 and is headquartered in Lesquin, France.
IPO date
Oct 20, 1999
Employees
1,300
Domiciled in
FR
Incorporated in
FR

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
291,993
3.00%
283,489
2.82%
275,711
-5.85%
Cost of revenue
241,727
255,936
244,245
Unusual Expense (Income)
NOPBT
50,266
27,553
31,466
NOPBT Margin
17.21%
9.72%
11.41%
Operating Taxes
(834)
2,552
5,141
Tax Rate
9.26%
16.34%
NOPAT
51,100
25,001
26,325
Net income
14,011
62.09%
8,644
9.60%
7,887
-46.35%
Dividends
(5,554)
(5,831)
Dividend yield
Proceeds from repurchase of equity
(286)
(6,141)
(31,259)
BB yield
Debt
Debt current
45,730
56,288
33,315
Long-term debt
178,729
180,343
158,781
Deferred revenue
7,980
10,127
Other long-term liabilities
14,725
34,604
43,048
Net debt
183,244
168,667
63,267
Cash flow
Cash from operating activities
79,726
51,224
31,145
CAPEX
(4,209)
(82,874)
(59,974)
Cash from investing activities
(90,030)
(118,175)
(94,336)
Cash from financing activities
(10,279)
6,510
10,520
FCF
66,177
29,760
4,194
Balance
Cash
41,190
65,232
126,447
Long term investments
25
2,732
2,382
Excess cash
26,615
53,790
115,043
Stockholders' equity
306,878
290,614
275,642
Invested Capital
524,799
505,442
415,886
ROIC
9.92%
5.43%
7.49%
ROCE
9.03%
4.84%
5.85%
EV
Common stock shares outstanding
18,607
18,767
20,084
Price
Market cap
EV
EBITDA
58,762
63,160
60,791
EV/EBITDA
Interest
3,600
7,009
3,922
Interest/NOPBT
7.16%
25.44%
12.46%