XPARBASS
Market cap711mUSD
Dec 23, Last price
41.10EUR
1D
0.24%
1Q
-6.38%
Jan 2017
3.47%
IPO
88.45%
Name
Bassac
Chart & Performance
Profile
BASSAC Société anonyme operates as a real estate development company primarily in France, Germany, and Spain. It offers residential houses and apartments, as well as prefabricated garages. The company was founded in 1972 and is based in Boulogne-Billancourt, France. BASSAC Société anonyme is a subsidiary of Premier Investissement SAS.
IPO date
Nov 16, 2006
Employees
1,187
Domiciled in
FR
Incorporated in
FR
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,296,895 -0.02% | 1,297,162 7.25% | 1,209,497 22.66% | |||||||
Cost of revenue | 995,252 | 1,174,104 | 1,070,439 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 301,643 | 123,058 | 139,058 | |||||||
NOPBT Margin | 23.26% | 9.49% | 11.50% | |||||||
Operating Taxes | 30,319 | 42,065 | 38,094 | |||||||
Tax Rate | 10.05% | 34.18% | 27.39% | |||||||
NOPAT | 271,324 | 80,993 | 100,964 | |||||||
Net income | 64,822 -36.65% | 102,319 -35.45% | 158,501 58.66% | |||||||
Dividends | (26,462) | (40,109) | (40,095) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2,986 | 392 | ||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 483,730 | 337,871 | 183,426 | |||||||
Long-term debt | 312,635 | 370,354 | 175,544 | |||||||
Deferred revenue | 6,684 | 13,490 | ||||||||
Other long-term liabilities | 4,283 | 5,973 | 4,736 | |||||||
Net debt | 276,771 | 154,737 | (65,354) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 75,620 | 42,523 | 188,315 | |||||||
CAPEX | (6,834) | (3,777) | (2,816) | |||||||
Cash from investing activities | (16,256) | (216,445) | (29,697) | |||||||
Cash from financing activities | (35,414) | 213,783 | (82,699) | |||||||
FCF | 142,719 | (120,049) | (72,047) | |||||||
Balance | ||||||||||
Cash | 407,730 | 383,809 | 344,577 | |||||||
Long term investments | 111,864 | 169,679 | 79,747 | |||||||
Excess cash | 454,749 | 488,630 | 363,849 | |||||||
Stockholders' equity | 671,931 | 1,225,293 | 1,046,871 | |||||||
Invested Capital | 1,084,541 | 932,688 | 637,418 | |||||||
ROIC | 26.90% | 10.32% | 18.83% | |||||||
ROCE | 18.50% | 8.09% | 13.05% | |||||||
EV | ||||||||||
Common stock shares outstanding | 16,266 | 16,043 | 16,043 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 356,477 | 168,658 | 160,508 | |||||||
EV/EBITDA | ||||||||||
Interest | 22,000 | 16,841 | 7,717 | |||||||
Interest/NOPBT | 7.29% | 13.69% | 5.55% |