XPAR
BASS
Market cap1.09bUSD
May 23, Last price
57.80EUR
1D
1.40%
1Q
13.33%
Jan 2017
45.52%
IPO
165.02%
Name
Bassac
Chart & Performance
Profile
BASSAC Société anonyme operates as a real estate development company primarily in France, Germany, and Spain. It offers residential houses and apartments, as well as prefabricated garages. The company was founded in 1972 and is based in Boulogne-Billancourt, France. BASSAC Société anonyme is a subsidiary of Premier Investissement SAS.
IPO date
Nov 16, 2006
Employees
1,187
Domiciled in
FR
Incorporated in
FR
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 1,403,632 8.23% | 1,296,895 -0.02% | 1,297,162 7.25% | |||||||
Cost of revenue | 1,110,641 | 995,252 | 1,174,104 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 292,991 | 301,643 | 123,058 | |||||||
NOPBT Margin | 20.87% | 23.26% | 9.49% | |||||||
Operating Taxes | 30,905 | 30,319 | 42,065 | |||||||
Tax Rate | 10.55% | 10.05% | 34.18% | |||||||
NOPAT | 262,086 | 271,324 | 80,993 | |||||||
Net income | 82,133 26.71% | 64,822 -36.65% | 102,319 -35.45% | |||||||
Dividends | (24,585) | (26,462) | (40,109) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2,986 | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 393,137 | 483,730 | 337,871 | |||||||
Long-term debt | 297,057 | 312,635 | 370,354 | |||||||
Deferred revenue | 6,684 | |||||||||
Other long-term liabilities | 89,570 | 4,283 | 5,973 | |||||||
Net debt | 159,153 | 276,771 | 154,737 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 76,441 | 75,620 | 42,523 | |||||||
CAPEX | (3,649) | (6,834) | (3,777) | |||||||
Cash from investing activities | (103,401) | (16,256) | (216,445) | |||||||
Cash from financing activities | (2,916) | (35,414) | 213,783 | |||||||
FCF | 355,905 | 142,719 | (120,049) | |||||||
Balance | ||||||||||
Cash | 494,028 | 407,730 | 383,809 | |||||||
Long term investments | 37,013 | 111,864 | 169,679 | |||||||
Excess cash | 460,859 | 454,749 | 488,630 | |||||||
Stockholders' equity | 729,088 | 671,931 | 1,225,293 | |||||||
Invested Capital | 1,145,468 | 1,084,541 | 932,688 | |||||||
ROIC | 23.51% | 26.90% | 10.32% | |||||||
ROCE | 18.24% | 18.50% | 8.09% | |||||||
EV | ||||||||||
Common stock shares outstanding | 16,626 | 16,266 | 16,043 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 325,292 | 356,477 | 168,658 | |||||||
EV/EBITDA | ||||||||||
Interest | 22,000 | 16,841 | ||||||||
Interest/NOPBT | 7.29% | 13.69% |