XPAR
AUGR
Market cap9mUSD
May 02, Last price
6.25EUR
Name
Augros Cosmetic Packaging SA
Chart & Performance
Profile
Augros Cosmetic Packaging SA provides customized packaging solutions in France. The company offers decoration solutions for glass, plastic, and aluminum packaging materials. It serves the perfume, cosmetic, and spirit industries. The company is based in Alencon, France. Augros Cosmetic Packaging SA operates as a subsidiary of Famille Bourgine.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 20,826 1.80% | 20,457 36.90% | |||||||
Cost of revenue | 14,021 | 19,737 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 6,805 | 720 | |||||||
NOPBT Margin | 32.68% | 3.52% | |||||||
Operating Taxes | (1) | (3) | |||||||
Tax Rate | |||||||||
NOPAT | 6,805 | 720 | |||||||
Net income | (770) -224.17% | 620 1,561.28% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 1,582 | 1,072 | |||||||
Long-term debt | 2,150 | 2,519 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 772 | 150 | |||||||
Net debt | 2,971 | 1,627 | |||||||
Cash flow | |||||||||
Cash from operating activities | 111 | 2,669 | |||||||
CAPEX | (1,317) | (1,045) | |||||||
Cash from investing activities | (1,317) | (1,045) | |||||||
Cash from financing activities | 137 | (604) | |||||||
FCF | 4,796 | 838 | |||||||
Balance | |||||||||
Cash | 743 | 1,802 | |||||||
Long term investments | 18 | 162 | |||||||
Excess cash | 941 | ||||||||
Stockholders' equity | (583) | 3,318 | |||||||
Invested Capital | 7,635 | 4,750 | |||||||
ROIC | 109.90% | 12.64% | |||||||
ROCE | 96.50% | 12.64% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,425 | 1,416 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 7,705 | 1,582 | |||||||
EV/EBITDA | |||||||||
Interest | 290 | 85 | |||||||
Interest/NOPBT | 4.27% | 11.78% |