Loading...
XPARATEME
Market cap67mUSD
Dec 23, Last price  
5.68EUR
1D
-0.35%
1Q
59.55%
Jan 2017
-6.89%
IPO
20.85%
Name

Ateme SA

Chart & Performance

D1W1MN
XPAR:ATEME chart
P/E
—
P/S
0.65
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
1.12%
Rev. gr., 5y
12.11%
Revenues
100m
+10.47%
12,327,35417,903,37420,598,60024,826,00028,584,00037,462,00048,599,00056,487,00066,325,00070,104,00078,798,00090,553,000100,032,000
Net income
-4m
L+8,584.78%
-1,048,709379,398-1,593,933-2,001,000-2,465,0002,212,0003,819,0001,706,0004,607,000-275,0002,036,000-46,000-3,995,000
CFO
627k
P
-259,3402,315,504177,806-2,749,000-3,086,0002,363,000-851,0005,379,0005,364,0005,765,00071,999-7,577,000627,000
Earnings
Mar 19, 2025

Profile

ATEME SA, together with its subsidiaries, provides video compression and delivery solutions worldwide. The company offers various solutions, such as TITAN Live, a software-based live video compression for the converged headend; TITAN File, a video transcoding transcoder; TITAN Mux, a multi-function software stream processing solution; TITAN Playout; KYRION CM5000e, an ultra-low latency encoder; TITAN Edge encoder; TITAN Edge decoder; and TITAN Edge gateway. It also provides NEA-CDN, a OTT scale service solution; NEA-DVR, a unlimited recording on every screen; NEA-Live, a broadcast-quality, low-latency, live, and time-shifted TV services; NEA-Composer, a dynamic Ad insertion and linear origination solutions; PILOT Media, a cloud native media supply chain solution; and PILOT Manager, a cloud native management system. The company was incorporated in 1991 and is headquartered in Vélizy-Villacoublay, France.
URL
https://www.ateme.com/
IPO date
Jul 10, 2014
Employees
553
Domiciled in
FR
Incorporated in
FR

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
100,032
10.47%
90,553
14.92%
78,798
12.40%
Cost of revenue
109,100
97,232
83,803
Unusual Expense (Income)
NOPBT
(9,068)
(6,679)
(5,005)
NOPBT Margin
Operating Taxes
89
(6,167)
(5,338)
Tax Rate
NOPAT
(9,157)
(512)
333
Net income
(3,995)
8,584.78%
(46)
-102.26%
2,036
-840.36%
Dividends
Dividend yield
Proceeds from repurchase of equity
(99)
38
1,440
BB yield
0.12%
-0.03%
-0.96%
Debt
Debt current
6,721
5,778
7,274
Long-term debt
31,842
21,173
17,390
Deferred revenue
2,315
2,201
Other long-term liabilities
1,976
1,298
1,265
Net debt
32,354
22,590
12,839
Cash flow
Cash from operating activities
627
(7,577)
72
CAPEX
(2,068)
(3,213)
(3,007)
Cash from investing activities
(3,376)
(3,076)
(7,123)
Cash from financing activities
5,401
1,938
1,285
FCF
(12,133)
(11,975)
(8,960)
Balance
Cash
5,629
3,904
11,447
Long term investments
580
457
378
Excess cash
1,207
7,885
Stockholders' equity
10,748
14,310
14,173
Invested Capital
72,808
69,042
56,786
ROIC
0.61%
ROCE
EV
Common stock shares outstanding
11,410
11,263
11,167
Price
7.04
-32.44%
10.42
-22.47%
13.44
-19.33%
Market cap
80,326
-31.56%
117,361
-21.81%
150,089
-14.89%
EV
112,680
139,951
162,928
EBITDA
(4,950)
(2,740)
(881)
EV/EBITDA
Interest
448
621
Interest/NOPBT