XPARATE
Market cap2.79bUSD
Dec 20, Last price
76.95EUR
1D
0.39%
1Q
-20.71%
Jan 2017
15.33%
Name
Alten SA
Chart & Performance
Profile
Alten S.A. operates as an engineering and technology consultancy company in France, North America, Germany, Scandinavia, Benelux, Spain, Italy, the United Kingdom, the Asia-Pacific, Switzerland, Eastern Europe, and internationally. The company undertakes design and research projects for the technical and information systems divisions in the industrial, telecommunications, and service sectors. It offers engineering, and research and development outsourcing services, such as digital transformation; product design and development; manufacturing engineering; supply chain and quality; customer service and training; and project and change management services. The company also provides IT services comprising consulting and digital transformation; technical services for digital, big data, data science, and artificial intelligence; development, maintenance, and testing of applications; and cloud, and networks and security infrastructure services. It serves customers in aeronautics, space, defense and naval, security, automotive, rail, energy and environment, life sciences, banking, finance, insurance, telecoms and media, retail and consumer services, and public sectors. Alten S.A. was incorporated in 1988 and is based in Boulogne-Billancourt, France.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 4,068,797 7.55% | 3,783,100 29.33% | 2,925,180 25.44% | |||||||
Cost of revenue | 3,354,378 | 3,200,416 | 2,609,419 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 714,419 | 582,684 | 315,761 | |||||||
NOPBT Margin | 17.56% | 15.40% | 10.79% | |||||||
Operating Taxes | 86,920 | 137,559 | 78,635 | |||||||
Tax Rate | 12.17% | 23.61% | 24.90% | |||||||
NOPAT | 627,499 | 445,125 | 237,126 | |||||||
Net income | 233,205 -49.03% | 457,567 120.16% | 207,837 112.05% | |||||||
Dividends | (51,421) | (44,390) | (33,876) | |||||||
Dividend yield | 1.10% | 1.10% | 0.62% | |||||||
Proceeds from repurchase of equity | 683 | (99,391) | 3,241 | |||||||
BB yield | -0.01% | 2.46% | -0.06% | |||||||
Debt | ||||||||||
Debt current | 169,971 | 237,828 | 138,183 | |||||||
Long-term debt | 453,459 | 184,368 | 137,030 | |||||||
Deferred revenue | 180,842 | 130,637 | ||||||||
Other long-term liabilities | 37,324 | 117,858 | 147,951 | |||||||
Net debt | 298,790 | (254,910) | (97,229) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 241,121 | 236,393 | 228,681 | |||||||
CAPEX | (20,933) | (26,123) | (16,596) | |||||||
Cash from investing activities | (320,253) | 58,175 | (117,624) | |||||||
Cash from financing activities | (192,663) | (4,477) | (88,820) | |||||||
FCF | (160,709) | 353,060 | 132,806 | |||||||
Balance | ||||||||||
Cash | 323,402 | 601,735 | 312,311 | |||||||
Long term investments | 1,238 | 75,371 | 60,131 | |||||||
Excess cash | 121,200 | 487,951 | 226,183 | |||||||
Stockholders' equity | 1,985,866 | 2,245,598 | 1,577,371 | |||||||
Invested Capital | 2,321,231 | 1,810,551 | 1,585,142 | |||||||
ROIC | 30.37% | 26.22% | 16.56% | |||||||
ROCE | 29.24% | 25.34% | 17.41% | |||||||
EV | ||||||||||
Common stock shares outstanding | 34,611 | 34,643 | 34,454 | |||||||
Price | 134.60 15.24% | 116.80 -26.31% | 158.50 71.07% | |||||||
Market cap | 4,658,678 15.13% | 4,046,315 -25.90% | 5,460,937 71.77% | |||||||
EV | 4,957,467 | 3,791,122 | 5,363,337 | |||||||
EBITDA | 811,244 | 663,428 | 388,230 | |||||||
EV/EBITDA | 6.11 | 5.71 | 13.81 | |||||||
Interest | 14,271 | 6,551 | 4,242 | |||||||
Interest/NOPBT | 2.00% | 1.12% | 1.34% |