XPARARTE
Market cap44mUSD
Dec 23, Last price
8.90EUR
1D
-1.11%
1Q
-9.18%
Jan 2017
-34.56%
Name
Artea SA
Chart & Performance
Profile
Artea SA operates as a real estate development company in France. It develops tertiary parks, emblematic projects, urban office buildings, eco-neighborhoods, hotels, and housing projects. The company also generates and supplies electrical power using renewable sources, such as photovoltaics and hydraulics. The company was founded in 2001 and is headquartered in Paris, France.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 113,565 44.98% | 78,331 -25.89% | 105,690 214.98% | |||||||
Cost of revenue | 78,168 | 74,622 | 91,302 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 35,397 | 3,709 | 14,388 | |||||||
NOPBT Margin | 31.17% | 4.74% | 13.61% | |||||||
Operating Taxes | (2,971) | (215) | 1,945 | |||||||
Tax Rate | 13.52% | |||||||||
NOPAT | 38,368 | 3,924 | 12,443 | |||||||
Net income | (27,383) -442.76% | 7,989 -39.51% | 13,208 29.54% | |||||||
Dividends | (1,491) | (1,491) | (1,491) | |||||||
Dividend yield | 2.16% | 1.27% | 1.67% | |||||||
Proceeds from repurchase of equity | (146) | (29,135) | ||||||||
BB yield | 0.21% | 32.60% | ||||||||
Debt | ||||||||||
Debt current | 31,483 | 33,779 | 28,785 | |||||||
Long-term debt | 196,462 | 160,985 | 137,681 | |||||||
Deferred revenue | 1,879 | 16,593 | 15,652 | |||||||
Other long-term liabilities | 3,401 | 502 | 247 | |||||||
Net debt | 221,838 | (51,368) | (59,050) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 13,840 | 11,361 | 23,717 | |||||||
CAPEX | (15,464) | (13,491) | (8,393) | |||||||
Cash from investing activities | (26,241) | (43,033) | (43,051) | |||||||
Cash from financing activities | (2,642) | 24,446 | 31,224 | |||||||
FCF | (68,783) | 12,985 | 17,842 | |||||||
Balance | ||||||||||
Cash | 4,588 | 14,616 | 21,731 | |||||||
Long term investments | 1,519 | 231,516 | 203,785 | |||||||
Excess cash | 429 | 242,215 | 220,232 | |||||||
Stockholders' equity | 74,353 | 109,755 | 109,137 | |||||||
Invested Capital | 299,648 | 197,724 | 163,277 | |||||||
ROIC | 15.43% | 2.17% | 8.67% | |||||||
ROCE | 11.33% | 1.16% | 5.05% | |||||||
EV | ||||||||||
Common stock shares outstanding | 4,733 | 4,972 | 4,965 | |||||||
Price | 14.60 -38.14% | 23.60 31.11% | 18.00 63.64% | |||||||
Market cap | 69,096 -41.12% | 117,342 31.29% | 89,377 22.72% | |||||||
EV | 291,518 | 66,570 | 30,330 | |||||||
EBITDA | 45,624 | 8,052 | 16,946 | |||||||
EV/EBITDA | 6.39 | 8.27 | 1.79 | |||||||
Interest | 7,764 | 4,219 | 4,347 | |||||||
Interest/NOPBT | 21.93% | 113.75% | 30.21% |