XPARARG
Market cap1.58bUSD
Dec 23, Last price
59.80EUR
1D
0.50%
1Q
-18.53%
Jan 2017
139.20%
IPO
315.57%
Name
Argan SA
Chart & Performance
Profile
Argan SA engages in designing, building, developing, owning, leasing, and managing logistical platforms in France. It is also involved in the development and management of land. The company's real estate property consists of a total area of 806,000 square meters. It serves shippers and logistics companies. The company was founded in 1993 and is based in Neuilly sur Seine, France.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 220,777 11.55% | 197,921 6.60% | 185,666 8.55% | |||||||
Cost of revenue | 40,145 | 46,104 | 37,240 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 180,632 | 151,817 | 148,426 | |||||||
NOPBT Margin | 81.82% | 76.71% | 79.94% | |||||||
Operating Taxes | (13) | 33 | 28 | |||||||
Tax Rate | 0.02% | 0.02% | ||||||||
NOPAT | 180,645 | 151,784 | 148,398 | |||||||
Net income | (263,449) -377.05% | 95,090 -85.77% | 668,113 139.58% | |||||||
Dividends | (61,551) | (21,752) | (25,249) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 55 | (951) | 226 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 167,386 | 217,764 | 353,192 | |||||||
Long-term debt | 1,986,172 | 1,820,132 | 1,857,264 | |||||||
Deferred revenue | 12,141 | 56,069 | 48,672 | |||||||
Other long-term liabilities | 10,849 | 90,177 | 77,998 | |||||||
Net debt | 2,085,222 | 1,837,832 | 1,686,704 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 186,286 | 135,916 | 172,187 | |||||||
CAPEX | (136) | (152) | (123,985) | |||||||
Cash from investing activities | (161,193) | (246,288) | (68,953) | |||||||
Cash from financing activities | (142,450) | (243,579) | 382,486 | |||||||
FCF | (9,583) | 225,793 | 211,094 | |||||||
Balance | ||||||||||
Cash | 51,963 | 169,250 | 523,162 | |||||||
Long term investments | 16,373 | 30,814 | 590 | |||||||
Excess cash | 57,297 | 190,168 | 514,469 | |||||||
Stockholders' equity | 1,693,882 | 2,059,727 | 2,559,243 | |||||||
Invested Capital | 3,896,987 | 4,251,872 | 3,988,732 | |||||||
ROIC | 4.43% | 3.68% | 4.03% | |||||||
ROCE | 4.57% | 3.53% | 3.39% | |||||||
EV | ||||||||||
Common stock shares outstanding | 23,030 | 22,828 | 22,496 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 180,900 | 152,072 | 148,703 | |||||||
EV/EBITDA | ||||||||||
Interest | 46,924 | 34,246 | 33,877 | |||||||
Interest/NOPBT | 25.98% | 22.56% | 22.82% |