XPAR
AREIT
Market cap986mUSD
May 23, Last price
496.00EUR
1D
0.00%
1Q
2.06%
Jan 2017
155.66%
Name
Altareit SCA
Chart & Performance
Profile
Altareit SCA operates as a real estate development company in France. The company develops residential properties, such as residential units and serviced residences; and mixed-use projects and business properties. Altareit SCA was founded in 1955 and is headquartered in Paris, France. Altareit SCA operates as a subsidiary of Altarea SCA.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 2,608,500 8.07% | 2,413,700 -11.58% | 2,729,800 -2.91% | |||||||
Cost of revenue | 2,556,500 | 2,290,800 | 2,457,700 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 52,000 | 122,900 | 272,100 | |||||||
NOPBT Margin | 1.99% | 5.09% | 9.97% | |||||||
Operating Taxes | 19,200 | (109,000) | 32,500 | |||||||
Tax Rate | 36.92% | 11.94% | ||||||||
NOPAT | 32,800 | 231,900 | 239,600 | |||||||
Net income | (61,000) -81.27% | (325,600) -537.63% | 74,400 3.05% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (100) | 100 | ||||||||
BB yield | 0.01% | -0.01% | ||||||||
Debt | ||||||||||
Debt current | 650,800 | 338,000 | 553,200 | |||||||
Long-term debt | 619,500 | 879,600 | 753,500 | |||||||
Deferred revenue | 100 | 149,000 | ||||||||
Other long-term liabilities | 53,000 | 57,900 | 18,300 | |||||||
Net debt | 586,100 | 628,900 | 84,200 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 256,300 | 112,600 | (20,600) | |||||||
CAPEX | (28,700) | (900) | (1,800) | |||||||
Cash from investing activities | (14,000) | 63,600 | (43,100) | |||||||
Cash from financing activities | (102,500) | (438,800) | (504,600) | |||||||
FCF | 115,600 | 458,400 | 51,200 | |||||||
Balance | ||||||||||
Cash | 656,300 | 559,200 | 880,500 | |||||||
Long term investments | 27,900 | 29,500 | 342,000 | |||||||
Excess cash | 553,775 | 468,015 | 1,086,010 | |||||||
Stockholders' equity | 674,700 | (292,400) | 2,015,400 | |||||||
Invested Capital | 1,377,725 | 2,222,800 | 1,378,190 | |||||||
ROIC | 1.82% | 12.88% | 18.68% | |||||||
ROCE | 2.69% | 6.36% | 10.71% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,748 | 1,748 | 1,748 | |||||||
Price | 470.00 4.44% | 450.00 -28.00% | 625.00 -4.58% | |||||||
Market cap | 821,729 4.44% | 786,758 -28.00% | 1,092,758 -4.58% | |||||||
EV | 1,441,729 | 1,446,258 | 1,221,958 | |||||||
EBITDA | 81,300 | 153,700 | 297,000 | |||||||
EV/EBITDA | 17.73 | 9.41 | 4.11 | |||||||
Interest | 22,500 | 14,900 | ||||||||
Interest/NOPBT | 18.31% | 5.48% |