XPARAREIT
Market cap855mUSD
Dec 23, Last price
470.00EUR
1D
0.00%
1Q
2.17%
Jan 2017
142.26%
Name
Altareit SCA
Chart & Performance
Profile
Altareit SCA operates as a real estate development company in France. The company develops residential properties, such as residential units and serviced residences; and mixed-use projects and business properties. Altareit SCA was founded in 1955 and is headquartered in Paris, France. Altareit SCA operates as a subsidiary of Altarea SCA.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,413,700 -11.58% | 2,729,800 -2.91% | 2,811,700 -0.99% | |||||||
Cost of revenue | 2,290,800 | 2,457,700 | 2,540,700 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 122,900 | 272,100 | 271,000 | |||||||
NOPBT Margin | 5.09% | 9.97% | 9.64% | |||||||
Operating Taxes | (109,000) | 32,500 | 28,500 | |||||||
Tax Rate | 11.94% | 10.52% | ||||||||
NOPAT | 231,900 | 239,600 | 242,500 | |||||||
Net income | (325,600) -537.63% | 74,400 3.05% | 72,200 4.03% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (100) | 100 | 400 | |||||||
BB yield | 0.01% | -0.01% | -0.03% | |||||||
Debt | ||||||||||
Debt current | 338,000 | 553,200 | 746,800 | |||||||
Long-term debt | 879,600 | 753,500 | 947,900 | |||||||
Deferred revenue | 100 | 149,000 | 141,300 | |||||||
Other long-term liabilities | 57,900 | 18,300 | 17,700 | |||||||
Net debt | 628,900 | 84,200 | (35,700) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 112,600 | (20,600) | 43,600 | |||||||
CAPEX | (900) | (1,800) | (9,900) | |||||||
Cash from investing activities | 63,600 | (43,100) | (19,500) | |||||||
Cash from financing activities | (438,800) | (504,600) | 137,800 | |||||||
FCF | 458,400 | 51,200 | 173,000 | |||||||
Balance | ||||||||||
Cash | 559,200 | 880,500 | 1,384,400 | |||||||
Long term investments | 29,500 | 342,000 | 346,000 | |||||||
Excess cash | 468,015 | 1,086,010 | 1,589,815 | |||||||
Stockholders' equity | (292,400) | 2,015,400 | 1,878,000 | |||||||
Invested Capital | 2,222,800 | 1,378,190 | 1,186,985 | |||||||
ROIC | 12.88% | 18.68% | 20.91% | |||||||
ROCE | 6.36% | 10.71% | 9.54% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,748 | 1,748 | 1,748 | |||||||
Price | 450.00 -28.00% | 625.00 -4.58% | 655.00 34.77% | |||||||
Market cap | 786,758 -28.00% | 1,092,758 -4.58% | 1,145,228 34.78% | |||||||
EV | 1,446,258 | 1,221,958 | 1,162,728 | |||||||
EBITDA | 153,700 | 297,000 | 293,600 | |||||||
EV/EBITDA | 9.41 | 4.11 | 3.96 | |||||||
Interest | 22,500 | 14,900 | 25,000 | |||||||
Interest/NOPBT | 18.31% | 5.48% | 9.23% |