Loading...
XPAR
ANTIN
Market cap2.09bUSD
May 09, Last price  
10.38EUR
1D
1.57%
1Q
-6.32%
IPO
-64.21%
Name

Antin Infrastructure Partners SAS

Chart & Performance

D1W1MN
No data to show
P/E
14.05
P/S
5.83
EPS
0.74
Div Yield, %
3.76%
Shrs. gr., 5y
0.60%
Rev. gr., 5y
20.36%
Revenues
318m
+12.55%
76,991,000126,050,000179,635,000180,611,000214,154,000282,868,000318,370,000
Net income
132m
+76.63%
25,923,00049,196,00092,724,00032,351,000-16,797,00074,764,000132,059,000
CFO
126m
-0.11%
25,934,00056,995,00077,821,00072,030,000103,916,000125,750,000125,610,000
Dividend
Nov 12, 20240 EUR/sh
Earnings
Jun 13, 2025

Profile

Antin Infrastructure Partners S.A.S. is a private equity firm specializing in infrastructure investments. The firm does not invest in projects which involve technological or commercial risk associated with developing a clientele in a competitive market or invest alongside partners which could represent counterparty risk. It seeks to invest in main infrastructure sectors including transport, energy, environment, and telecommunication. The firm focuses on toll roads, tunnels, highways, tramways, bridges; airports; ports; urban rail, bus lines; car parks in transport; Motorway Service Areas (MSAs); gas storage; LNG terminals; transmission (pipelines, high-voltage electricity transmission); distribution; buildings and public works, generation (non-merchant); water infrastructure (pipelines & sewage units); waste management in energy and environment; and GSM towers; ADSL networks; broadcast networks; cable networks; and satellites in Telecommunication. It typically to invests in non-listed companies based in continental Europe including United Kingdom. It seeks to invest between €200 million ($231.86 million) to €700 million ($811.50 million). The firm may take minority or majority stake allowing representation to the board of directors. It essentially invests in equity and may invest alone or co-invest through a consortium. Antin Infrastructure Partners S.A.S. was founded in 2007 and is based in Paris, France with additional offices in London, United Kingdom, Luxembourg, Luxembourg, Singapore, Singapore and New York, New York.
IPO date
Sep 24, 2021
Employees
216
Domiciled in
FR
Incorporated in
FR

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
318,370
12.55%
282,868
32.09%
214,154
18.57%
Cost of revenue
92,564
72,934
61,110
Unusual Expense (Income)
NOPBT
225,806
209,934
153,044
NOPBT Margin
70.93%
74.22%
71.46%
Operating Taxes
48,421
30,530
22,294
Tax Rate
21.44%
14.54%
14.57%
NOPAT
177,385
179,404
130,750
Net income
132,059
76.63%
74,764
-545.10%
(16,797)
-151.92%
Dividends
(130,518)
(106,078)
(43,630)
Dividend yield
6.58%
4.37%
1.23%
Proceeds from repurchase of equity
(143)
(4,275)
2,286
BB yield
0.01%
0.18%
-0.06%
Debt
Debt current
3,406
7,442
5,960
Long-term debt
151,052
107,630
109,722
Deferred revenue
(2,040)
Other long-term liabilities
3,245
2,324
8,336
Net debt
(317,900)
(359,856)
(345,355)
Cash flow
Cash from operating activities
125,610
125,750
103,916
CAPEX
(5,614)
(5,216)
(15,421)
Cash from investing activities
(36,879)
(17,820)
(23,943)
Cash from financing activities
(124,458)
(105,649)
(50,658)
FCF
171,932
163,163
98,001
Balance
Cash
388,850
423,941
422,021
Long term investments
83,508
50,987
39,016
Excess cash
456,440
460,785
450,329
Stockholders' equity
98,509
90,723
70,758
Invested Capital
481,673
466,631
459,600
ROIC
37.41%
38.74%
29.14%
ROCE
38.92%
37.55%
28.75%
EV
Common stock shares outstanding
179,546
176,317
174,531
Price
11.04
-19.88%
13.78
-32.12%
20.30
-41.16%
Market cap
1,982,183
-18.42%
2,429,645
-31.42%
3,542,986
-41.17%
EV
1,664,283
2,069,789
3,201,753
EBITDA
241,029
225,975
166,451
EV/EBITDA
6.90
9.16
19.24
Interest
2,622
3,113
Interest/NOPBT
1.25%
2.03%