XPAR
ALDV
Market cap8mUSD
Apr 07, Last price
0.06EUR
Name
Alliance Developpement Capital SIIC SE
Chart & Performance
Profile
Alliance Developpement Capital SIIC (ADC SIIC) is a publicly owned real estate investment firm. The firm specializes in owning and managing residential real estate properties. It primarily invests in properties in Paris and its suburbs. The firm was formerly known as AD Capital SA. Alliance Developpement Capital is based in Saint-Josse-Ten-Noode, Belgium.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,088 11.59% | 975 5.29% | |||||||
Cost of revenue | 761 | 694 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 327 | 281 | |||||||
NOPBT Margin | 30.06% | 28.82% | |||||||
Operating Taxes | 129 | ||||||||
Tax Rate | 45.91% | ||||||||
NOPAT | 327 | 152 | |||||||
Net income | (1,773) 71.97% | (1,031) -24.41% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 179 | 165 | |||||||
Long-term debt | 314 | 374 | |||||||
Deferred revenue | 14,039 | ||||||||
Other long-term liabilities | 494 | (13,665) | |||||||
Net debt | (30,241) | (26,700) | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,475 | (1,546) | |||||||
CAPEX | (2) | (3) | |||||||
Cash from investing activities | (2) | (3) | |||||||
Cash from financing activities | (131) | (130) | |||||||
FCF | 168 | 576 | |||||||
Balance | |||||||||
Cash | 4,052 | 2,779 | |||||||
Long term investments | 26,682 | 24,460 | |||||||
Excess cash | 30,680 | 27,190 | |||||||
Stockholders' equity | 41,443 | 40,882 | |||||||
Invested Capital | 24,491 | 27,645 | |||||||
ROIC | 1.25% | 0.56% | |||||||
ROCE | 0.59% | 0.51% | |||||||
EV | |||||||||
Common stock shares outstanding | 134,780 | 134,780 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 457 | 405 | |||||||
EV/EBITDA | |||||||||
Interest | 417 | 154 | |||||||
Interest/NOPBT | 127.52% | 54.80% |