Loading...
XPARAKOM
Market cap53mUSD
Jul 04, Last price  
2.80EUR
Name

Aerkomm Inc

Chart & Performance

D1W1MN
XPAR:AKOM chart
P/E
P/S
73.13
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
5.69%
Rev. gr., 5y
-15.97%
Revenues
731k
60,00030,00015,74313,98510,0526,62001,745,0001,599,86403,250,0000731,090
Net income
-24m
L+100.64%
00-9,149-13,475-36,579-24,613-7,132,464-8,148,340-7,979,559-9,112,146-9,383,425-11,878,723-23,833,723
CFO
-2m
L-80.66%
-30,0000-7,791-9,961-37,710-24,804-6,001,485-6,971,369-8,729,319-1,912,091-1,963,824-11,094,249-2,145,787
Earnings
Jan 17, 2025

Profile

Aerkomm Inc., together with its subsidiaries, focuses on providing in-flight entertainment and connectivity solutions in the Asian Pacific region. The company intends to offer airline passengers with broadband in-flight service options, such as Wi-Fi, cellular, movies, gaming, live TV, and music through built-in in-flight entertainment systems, such as seat-back displays, as well as on passengers' personal devices. It also focuses on providing content management services and e-commerce solutions; and AERKOMM K++ system, a IFEC system. The company is based in Fremont, California.
IPO date
Jun 18, 2015
Employees
32
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
731
 
3,250
 
Cost of revenue
3,147
3,051
Unusual Expense (Income)
NOPBT
(2,416)
199
NOPBT Margin
6.12%
Operating Taxes
2
3
3
Tax Rate
1.63%
NOPAT
(2,418)
(3)
196
Net income
(23,834)
100.64%
(11,879)
26.59%
(9,383)
2.98%
Dividends
Dividend yield
Proceeds from repurchase of equity
5,004
593
BB yield
-0.71%
Debt
Debt current
39,363
1,459
2,033
Long-term debt
610
32,517
9,184
Deferred revenue
762
762
762
Other long-term liabilities
1,000
1,000
1,000
Net debt
29,600
20,516
5,443
Cash flow
Cash from operating activities
(2,146)
(11,094)
(1,964)
CAPEX
(6,331)
(1,307)
(164)
Cash from investing activities
(8,096)
(2,763)
(77)
Cash from financing activities
8,431
19,007
1,677
FCF
(3,143)
(7,376)
6,508
Balance
Cash
5,360
8,888
1,033
Long term investments
5,014
4,572
4,741
Excess cash
10,337
13,460
5,612
Stockholders' equity
(72,826)
(54,010)
(43,654)
Invested Capital
137,462
113,650
89,356
ROIC
0.23%
ROCE
0.44%
EV
Common stock shares outstanding
11,672
9,869
9,648
Price
8.70
43.80%
Market cap
83,935
45.41%
EV
89,378
EBITDA
(151)
1,070
1,246
EV/EBITDA
71.70
Interest
1,509
1,451
Interest/NOPBT