XPAR
AKOM
Market cap58mUSD
Jan 09, Last price
2.80EUR
Name
Aerkomm Inc
Chart & Performance
P/E
—
P/S
79.43
EPS
—
Div Yield, %
—
Shrs. gr., 5y
5.69%
Rev. gr., 5y
-15.97%
Revenues
731k
Net income
-24m
L+100.64%
CFO
-2m
L-80.66%
Earnings
May 27, 2025
Profile
Aerkomm Inc., together with its subsidiaries, focuses on providing in-flight entertainment and connectivity solutions in the Asian Pacific region. The company intends to offer airline passengers with broadband in-flight service options, such as Wi-Fi, cellular, movies, gaming, live TV, and music through built-in in-flight entertainment systems, such as seat-back displays, as well as on passengers' personal devices. It also focuses on providing content management services and e-commerce solutions; and AERKOMM K++ system, a IFEC system. The company is based in Fremont, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | 731 | ||||||||
Cost of revenue | 3,147 | ||||||||
Unusual Expense (Income) | |||||||||
NOPBT | (2,416) | ||||||||
NOPBT Margin | |||||||||
Operating Taxes | 2 | 3 | |||||||
Tax Rate | |||||||||
NOPAT | (2,418) | (3) | |||||||
Net income | (23,834) 100.64% | (11,879) 26.59% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 5,004 | ||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | 39,363 | 1,459 | |||||||
Long-term debt | 610 | 32,517 | |||||||
Deferred revenue | 762 | 762 | |||||||
Other long-term liabilities | 1,000 | 1,000 | |||||||
Net debt | 29,600 | 20,516 | |||||||
| Cash flow | |||||||||
Cash from operating activities | (2,146) | (11,094) | |||||||
CAPEX | (6,331) | (1,307) | |||||||
Cash from investing activities | (8,096) | (2,763) | |||||||
Cash from financing activities | 8,431 | 19,007 | |||||||
FCF | (3,143) | (7,376) | |||||||
| Balance | |||||||||
Cash | 5,360 | 8,888 | |||||||
Long term investments | 5,014 | 4,572 | |||||||
Excess cash | 10,337 | 13,460 | |||||||
Stockholders' equity | (72,826) | (54,010) | |||||||
Invested Capital | 137,462 | 113,650 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 11,672 | 9,869 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (151) | 1,070 | |||||||
EV/EBITDA | |||||||||
Interest | 1,509 | 1,451 | |||||||
Interest/NOPBT | |||||||||