XPARACAN
Market cap51mUSD
Dec 23, Last price
0.30EUR
1D
2.41%
1Q
-14.37%
Jan 2017
-53.44%
Name
Acanthe Developpement SE
Chart & Performance
Profile
ACANTHE DEVELOPPEMENT is a European and property company eligible for French SIIC (real estate investment company) tax status. More than 94.99% of its properties are located in the privileged districts of Paris. ACANTHE DEVELOPPEMENT's strategy is underpinned by rigorous management of exceptional assets and the search for the best names to ensure capital growth on its portfolio and to secure a return on its assets. ACANTHE DEVELOPPEMENT is listed in the C compartment of NYSE Euronext Paris and on the IEIF SIIC-REITS index.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 3,967 6.13% | 3,738 -3.41% | 3,870 -19.96% | |||||||
Cost of revenue | 1,164 | 2,546 | 2,794 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,803 | 1,192 | 1,076 | |||||||
NOPBT Margin | 70.66% | 31.89% | 27.80% | |||||||
Operating Taxes | 15 | 868 | 11 | |||||||
Tax Rate | 0.54% | 72.82% | 1.02% | |||||||
NOPAT | 2,788 | 324 | 1,065 | |||||||
Net income | (11,710) -338.59% | 4,908 -39.35% | 8,093 -319.86% | |||||||
Dividends | (22,069) | |||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 9 | 1,026 | 1,019 | |||||||
Long-term debt | 153 | (110) | ||||||||
Deferred revenue | 110 | 257 | ||||||||
Other long-term liabilities | 14,037 | 6,276 | 4,237 | |||||||
Net debt | (12,765) | (29,094) | (23,890) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 4,363 | 4,719 | (19,575) | |||||||
CAPEX | (162) | (148) | (841) | |||||||
Cash from investing activities | 597 | 459 | 41,555 | |||||||
Cash from financing activities | (22,028) | (1,000) | (13,164) | |||||||
FCF | 8,619 | 5,779 | (12,528) | |||||||
Balance | ||||||||||
Cash | 7,999 | 25,743 | 20,586 | |||||||
Long term investments | 4,928 | 4,267 | 4,323 | |||||||
Excess cash | 12,729 | 29,823 | 24,716 | |||||||
Stockholders' equity | 118,975 | 108,325 | 120,464 | |||||||
Invested Capital | 120,364 | 130,266 | 137,040 | |||||||
ROIC | 2.22% | 0.24% | 0.70% | |||||||
ROCE | 2.09% | 0.74% | 0.67% | |||||||
EV | ||||||||||
Common stock shares outstanding | 147,125 | 147,125 | 147,125 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 3,484 | 3,178 | 1,339 | |||||||
EV/EBITDA | ||||||||||
Interest | 110 | 72 | 372 | |||||||
Interest/NOPBT | 3.92% | 6.04% | 34.57% |