XPARABCA
Market cap292mUSD
Dec 24, Last price
4.71EUR
1D
-0.63%
1Q
4.67%
Jan 2017
-34.49%
Name
ABC Arbitrage SA
Chart & Performance
Profile
ABC arbitrage SA, together with its subsidiaries, develops arbitrage strategies for liquid assets worldwide. It develops liquidity, statistical, risk, and derivatives arbitrage strategies; and provides asset and portfolio management services. The company was incorporated in 1995 and is based in Paris, France.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 39,814 -35.20% | 61,437 -4.51% | 64,342 -6.90% | |||||||
Cost of revenue | 17,090 | 23,013 | 20,593 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 22,724 | 38,424 | 43,749 | |||||||
NOPBT Margin | 57.08% | 62.54% | 67.99% | |||||||
Operating Taxes | (77) | (59) | 7,316 | |||||||
Tax Rate | 16.72% | |||||||||
NOPAT | 22,801 | 38,483 | 36,433 | |||||||
Net income | 16,481 -43.46% | 29,150 3.97% | 28,038 -20.10% | |||||||
Dividends | (24,368) | (23,682) | (25,188) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,438 | (3,792) | 2,334 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,301 | 1,133 | ||||||||
Long-term debt | 3,555 | 10,101 | 9,644 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (5,701) | (5,388) | ||||||||
Net debt | (153,395) | (157,668) | (276,077) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 19,981 | 24,403 | 34,050 | |||||||
CAPEX | ||||||||||
Cash from investing activities | (2,060) | (890) | (707) | |||||||
Cash from financing activities | (22,930) | (27,538) | (23,859) | |||||||
FCF | (318,247) | 59,399 | 168,100 | |||||||
Balance | ||||||||||
Cash | 156,950 | 168,401 | 152,238 | |||||||
Long term investments | 669 | 134,616 | ||||||||
Excess cash | 154,959 | 165,998 | 283,637 | |||||||
Stockholders' equity | 18,223 | 123,340 | 120,835 | |||||||
Invested Capital | 153,887 | 24,988 | 26,180 | |||||||
ROIC | 25.49% | 150.42% | 131.70% | |||||||
ROCE | 13.20% | 25.90% | 29.76% | |||||||
EV | ||||||||||
Common stock shares outstanding | 59,499 | 59,775 | 61,079 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 24,709 | 40,115 | 45,485 | |||||||
EV/EBITDA | ||||||||||
Interest | 66 | 65 | 18 | |||||||
Interest/NOPBT | 0.29% | 0.17% | 0.04% |