Yara International ASA

Chart & Performance

D1W1MN

P/E

537.34

P/S

0.54

EPS

0.05

Div Yield, %

1.60%

Shrs. gr., 5y

-1.33%

Rev. gr., 5y

1.44%

Revenues

13.81b

-10.52%

Net income

14m

-70.83%

CFO

1.29b

-43.79%

Dividend

May 30, 20255 NOK/sh

Earnings

Apr 24, 2025

Profile

Yara International ASA provides environmental and industrial solutions in Norway, European Union, Europe, Africa, Asia, North and Latin America, Australia, and New Zealand. The company offers nitrogen-based fertilizers, including urea, urea ammonium nitrate, calcium ammonium nitrate, ammonium nitrate, and ammonium sulfate; compound fertilizers that contain plant nutrients, such as nitrogen, phosphorus, and potassium; and blended products, as well as foliar and fertigation solutions through micronutrients. It also offers farmer centric solutions; solutions for farming, such as crop monitoring, variable rate fertilization, N-Tester BT, and Driving Mode, a mobile app; N-Sensor, a tractor-mounted tool that allows growers to measure a crop's nitrogen requirement; CheckIT, a smartphone app using a library of crop photographs to give a simple and fast identification of nutrient deficiencies; TankmixIT, an app used to check for the physical compatibility when tank mixing; and Tankmix.com, an online service providing advice on the physical mixing characteristics of Yara's foliar products with agrochemicals. The company sells its products under YaraBela, YaraLiva, YaraMila, YaraRega, YaraTera, YaraVera, and YaraVita brands name. Yara International ASA was founded in 1905 and is headquartered in Oslo, Norway.

URL

https://www.yara.com/

IPO date

Mar 25, 2004

Employees

17,500

Domiciled in

Incorporated in

Valuation

Order:

Title USD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title USD in thousands, except ratios and share amounts	2024‑12	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	13,807,000 -10.52%	15,431,000 -35.44%	23,902,000 43.84%
Cost of revenue	10,130,000	12,505,000	17,806,000
Unusual Expense (Income)
NOPBT	3,677,000	2,926,000	6,096,000
NOPBT Margin	26.63%	18.96%	25.50%
Operating Taxes	165,000	136,000	857,000
Tax Rate	4.49%	4.65%	14.06%
NOPAT	3,512,000	2,790,000	5,239,000
Net income	14,000 -70.83%	48,000 -98.27%	2,777,000 518.49%
Dividends	(120,000)	(1,319,000)	(1,054,000)
Dividend yield	0.16%	1.43%	0.96%
Proceeds from repurchase of equity
BB yield
Debt
Debt current	309,000	640,000	329,000
Long-term debt	4,207,000	4,019,000	4,299,000
Deferred revenue		692,000
Other long-term liabilities	726,000	5,000	682,000
Net debt	4,199,000	4,212,000	3,720,000
Cash flow
Cash from operating activities	1,286,000	2,288,000	2,391,000
CAPEX	(1,038,000)	(1,139,000)	(926,000)
Cash from investing activities	(1,080,000)	(1,197,000)	(509,000)
Cash from financing activities	(401,000)	(1,520,000)	(1,226,000)
FCF	4,246,000	3,210,000	4,431,000
Balance
Cash	317,000	447,000	908,000
Long term investments
Excess cash
Stockholders' equity	9,488,000	9,578,000	10,821,000
Invested Capital	11,778,000	12,497,000	12,998,000
ROIC	28.94%	21.89%	42.15%
ROCE	30.17%	22.59%	45.25%
EV
Common stock shares outstanding	254,726	254,726	254,726
Price	300.80 -16.72%	361.20 -16.12%	430.60 -3.24%
Market cap	76,621,469 -16.72%	92,006,896 -16.12%	109,684,855 -4.01%
EV	80,836,469	96,236,896	113,417,855
EBITDA	4,725,000	3,940,000	7,060,000
EV/EBITDA	17.11	24.43	16.06
Interest	236,000	262,000	231,000
Interest/NOPBT	6.42%	8.95%	3.79%