Loading...
XOSL
WWIB
Market cap1.58bUSD
Apr 16, Last price  
355.00NOK
Name

Wilh Wilhelmsen Holding ASA

Chart & Performance

D1W1MN
No data to show
P/E
3.04
P/S
1.33
EPS
11.29
Div Yield, %
2.82%
Shrs. gr., 5y
-1.37%
Rev. gr., 5y
6.35%
Revenues
1.14b
+10.61%
577,000,000831,000,000983,000,0001,385,000,0001,015,000,0001,076,000,0001,247,000,0001,325,000,0001,313,000,0001,369,000,0001,308,000,0001,124,000,000631,000,000867,000,000835,000,000806,000,000873,000,000943,000,0001,027,000,0001,136,000,000
Net income
498m
+6.87%
188,000,000227,000,0003,000,00095,000,000334,000,00075,000,000231,000,000329,000,000260,000,000241,000,00054,000,000201,000,000-64,000,000-69,000,000114,000,000178,000,00053,000,000282,000,000466,000,000498,000,000
CFO
96m
-50.52%
159,000,000180,000,000161,000,000354,000,00067,000,000235,000,000214,000,000310,000,000243,000,000241,000,000258,000,000304,000,000139,000,00062,000,00098,000,000194,000,000122,000,00064,000,000194,000,00096,000,000
Dividend
May 02, 20250 NOK/sh
Earnings
May 06, 2025

Profile

Wilh. Wilhelmsen Holding ASA provides maritime products and services in Europe, the Oceania, Asia and Africa, and the Americas. It operates in Maritime Services and Supply Services segments. The Maritime Services segment offers marine products, including Nalfleet water treatment products to treat and protect on board systems; Unitor chemicals and equipment to clean vessels; Unicool refrigerants; Timm ropes for the maritime industry; Unitor fuel treatment chemicals; Unitor equipment for the maintenance and performance vessels; Unitor cylinders; marine specialty lubricants; and Unitor oil spill equipment and products, and sorbents and booms. This segment also provides ship agency services to the merchant fleet, as well as ship management services, including manning for various vessels. The New Energy segment engages in the operation of supply bases for the offshore industry; development and operation of real estate properties on and off the supply bases; and maintenance of rigs and handling of logistics related to international pipeline projects and windmill parks. This segment also offers technical and crew management services for the offshore wind market; and digital solutions for the shipping industry. Wilh. Wilhelmsen Holding ASA also provides marine and non-marine insurance services; and maritime training, investment, and infrastructure and supply solutions. The company was founded in 1861 and is headquartered in Lysaker, Norway. Wilh. Wilhelmsen Holding ASA is a subsidiary of Tallyman AS.
URL
https://www.wilhelmsen.com/
IPO date
Jun 23, 2010
Employees
15,899
Domiciled in
NO
Incorporated in
NO

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,136,000
10.61%
1,027,000
8.91%
943,000
8.02%
Cost of revenue
888,000
706,000
715,000
Unusual Expense (Income)
NOPBT
248,000
321,000
228,000
NOPBT Margin
21.83%
31.26%
24.18%
Operating Taxes
20,000
27,000
13,000
Tax Rate
8.06%
8.41%
5.70%
NOPAT
228,000
294,000
215,000
Net income
498,000
6.87%
466,000
65.25%
282,000
432.08%
Dividends
(72,000)
(46,000)
(42,000)
Dividend yield
0.41%
0.28%
0.34%
Proceeds from repurchase of equity
(11,000)
BB yield
0.07%
Debt
Debt current
49,000
51,000
88,000
Long-term debt
519,000
682,000
682,000
Deferred revenue
Other long-term liabilities
29,000
34,000
31,000
Net debt
(1,674,000)
(1,782,000)
(1,362,000)
Cash flow
Cash from operating activities
96,000
194,000
64,000
CAPEX
(35,000)
(40,000)
(49,000)
Cash from investing activities
217,000
63,000
6,000
Cash from financing activities
(382,000)
(196,000)
(138,000)
FCF
292,000
264,000
186,000
Balance
Cash
276,000
224,000
267,000
Long term investments
1,966,000
2,291,000
1,865,000
Excess cash
2,185,200
2,463,650
2,084,850
Stockholders' equity
2,698,000
2,859,000
2,356,000
Invested Capital
972,800
1,035,350
933,150
ROIC
22.71%
29.87%
23.30%
ROCE
7.82%
9.14%
7.51%
EV
Common stock shares outstanding
42,879
44,283
44,580
Price
409.50
12.35%
364.50
33.03%
274.00
32.37%
Market cap
17,558,828
8.78%
16,141,308
32.14%
12,214,920
32.37%
EV
15,999,828
14,515,308
10,996,920
EBITDA
311,000
379,000
297,000
EV/EBITDA
51.45
38.30
37.03
Interest
36,000
38,000
28,000
Interest/NOPBT
14.52%
11.84%
12.28%