Loading...
XOSLWSTEP
Market cap54mUSD
Dec 23, Last price  
22.00NOK
1D
-0.45%
1Q
-7.17%
IPO
-16.35%
Name

Webstep ASA

Chart & Performance

D1W1MN
XOSL:WSTEP chart
P/E
139.39
P/S
0.62
EPS
0.16
Div Yield, %
7.58%
Shrs. gr., 5y
1.03%
Rev. gr., 5y
8.56%
Revenues
1.00b
+12.56%
459,803,000533,754,000549,063,000562,515,000596,519,000663,153,000660,513,000689,987,000775,023,000888,439,0001,000,006,000
Net income
4m
-88.44%
28,839,00027,243,00036,546,00040,519,00033,851,00056,220,00036,085,00036,749,00048,495,00038,436,0004,444,000
CFO
76m
+3.37%
39,827,00071,809,00048,864,00050,473,0008,044,00091,927,00041,714,00063,336,00054,695,00073,993,00076,485,000
Dividend
May 21, 20241 NOK/sh
Earnings
Feb 13, 2025

Profile

Webstep ASA, together with its subsidiaries, provides information technology (IT) consultancy services to public and private businesses in Norway and Sweden. The company offers digitalization, cloud migration and integration, Internet of Things, machine learning, IT security, robotics, and analytics. Its services include consulting, digitalization, .Net, Java, open source, full stack, front and back end, user experience, integration, mobility, cloud apps, machine learning, business intelligence, big data, data warehousing, virtual robotics, Devops, application service management, and data science services; and cloud computing, cloud services, integration, sensor technology, product and service development, Beacons, enterprise user experience, web analysis, design team, Amazon Web, Azure, prediction, AI, mobility predictive modelling, predictive modelling, hackathon, business analysis, and search engine optimization services. The company serves banking, finance and insurance, public administration, agriculture and food production, IT and telecommunication, commerce, and transportation industries. The company was founded in 2000 and is headquartered in Oslo, Norway.
URL
https://www.webstep.com/
IPO date
Oct 11, 2017
Employees
561
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,000,006
12.56%
888,439
14.63%
775,023
12.32%
Cost of revenue
878,932
616,639
536,096
Unusual Expense (Income)
NOPBT
121,074
271,800
238,927
NOPBT Margin
12.11%
30.59%
30.83%
Operating Taxes
8,585
11,838
13,916
Tax Rate
7.09%
4.36%
5.82%
NOPAT
112,489
259,962
225,011
Net income
4,444
-88.44%
38,436
-20.74%
48,495
31.96%
Dividends
(46,968)
(46,489)
(43,052)
Dividend yield
7.84%
6.78%
4.69%
Proceeds from repurchase of equity
2,023
10,350
13,994
BB yield
-0.34%
-1.51%
-1.52%
Debt
Debt current
17,693
13,153
12,029
Long-term debt
178,337
119,019
111,043
Deferred revenue
Other long-term liabilities
1,000
Net debt
122,443
71,529
78,275
Cash flow
Cash from operating activities
76,485
73,993
54,695
CAPEX
(5,482)
(10,724)
(7,750)
Cash from investing activities
(5,482)
(10,724)
(7,750)
Cash from financing activities
(57,832)
(47,619)
(39,978)
FCF
86,863
252,794
179,396
Balance
Cash
73,587
60,643
44,797
Long term investments
Excess cash
23,587
16,221
6,046
Stockholders' equity
165,295
221,933
231,250
Invested Capital
433,606
349,863
362,469
ROIC
28.72%
72.99%
63.96%
ROCE
26.41%
73.95%
64.57%
EV
Common stock shares outstanding
27,862
27,663
27,330
Price
21.50
-13.31%
24.80
-26.19%
33.60
51.35%
Market cap
599,033
-12.68%
686,042
-25.29%
918,288
54.95%
EV
721,476
757,571
996,563
EBITDA
141,743
293,380
254,200
EV/EBITDA
5.09
2.58
3.92
Interest
7,147
4,512
2,987
Interest/NOPBT
5.90%
1.66%
1.25%