Loading...
XOSL
WSTEP
Market cap67mUSD
Apr 29, Last price  
25.80NOK
1D
4.03%
1Q
12.66%
IPO
-1.90%
Name

Webstep ASA

Chart & Performance

D1W1MN
XOSL:WSTEP chart
No data to show
P/E
14.12
P/S
0.80
EPS
1.83
Div Yield, %
3.88%
Shrs. gr., 5y
0.36%
Rev. gr., 5y
5.76%
Revenues
874m
-12.59%
459,803,000533,754,000549,063,000562,515,000596,519,000663,153,000660,513,000689,987,000775,023,000888,439,0001,000,006,000874,131,000
Net income
50m
+1,014.18%
28,839,00027,243,00036,546,00040,519,00033,851,00056,220,00036,085,00036,749,00048,495,00038,436,0004,444,00049,514,000
CFO
28m
-63.21%
39,827,00071,809,00048,864,00050,473,0008,044,00091,927,00041,714,00063,336,00054,695,00073,993,00076,485,00028,136,000
Dividend
May 19, 20252.3 NOK/sh
Earnings
May 21, 2025

Profile

Webstep ASA, together with its subsidiaries, provides information technology (IT) consultancy services to public and private businesses in Norway and Sweden. The company offers digitalization, cloud migration and integration, Internet of Things, machine learning, IT security, robotics, and analytics. Its services include consulting, digitalization, .Net, Java, open source, full stack, front and back end, user experience, integration, mobility, cloud apps, machine learning, business intelligence, big data, data warehousing, virtual robotics, Devops, application service management, and data science services; and cloud computing, cloud services, integration, sensor technology, product and service development, Beacons, enterprise user experience, web analysis, design team, Amazon Web, Azure, prediction, AI, mobility predictive modelling, predictive modelling, hackathon, business analysis, and search engine optimization services. The company serves banking, finance and insurance, public administration, agriculture and food production, IT and telecommunication, commerce, and transportation industries. The company was founded in 2000 and is headquartered in Oslo, Norway.
IPO date
Oct 11, 2017
Employees
561
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
874,131
-12.59%
1,000,006
12.56%
888,439
14.63%
Cost of revenue
743,433
878,932
616,639
Unusual Expense (Income)
NOPBT
130,698
121,074
271,800
NOPBT Margin
14.95%
12.11%
30.59%
Operating Taxes
13,856
8,585
11,838
Tax Rate
10.60%
7.09%
4.36%
NOPAT
116,842
112,489
259,962
Net income
49,514
1,014.18%
4,444
-88.44%
38,436
-20.74%
Dividends
(27,789)
(46,968)
(46,489)
Dividend yield
4.67%
7.84%
6.78%
Proceeds from repurchase of equity
(16,216)
2,023
10,350
BB yield
2.72%
-0.34%
-1.51%
Debt
Debt current
121,278
17,693
13,153
Long-term debt
115,915
178,337
119,019
Deferred revenue
Other long-term liabilities
(1,000)
1,000
Net debt
154,824
122,443
71,529
Cash flow
Cash from operating activities
28,136
76,485
73,993
CAPEX
(3,630)
(5,482)
(10,724)
Cash from investing activities
34,989
(5,482)
(10,724)
Cash from financing activities
(56,266)
(57,832)
(47,619)
FCF
(3,594)
86,863
252,794
Balance
Cash
82,369
73,587
60,643
Long term investments
Excess cash
38,662
23,587
16,221
Stockholders' equity
164,751
165,295
221,933
Invested Capital
486,979
433,606
349,863
ROIC
25.38%
28.72%
72.99%
ROCE
24.86%
26.41%
73.95%
EV
Common stock shares outstanding
27,052
27,862
27,663
Price
22.00
2.33%
21.50
-13.31%
24.80
-26.19%
Market cap
595,155
-0.65%
599,033
-12.68%
686,042
-25.29%
EV
749,979
721,476
757,571
EBITDA
151,562
141,743
293,380
EV/EBITDA
4.95
5.09
2.58
Interest
7,147
4,512
Interest/NOPBT
5.90%
1.66%