Loading...
XOSL
WAWI
Market cap2.84bUSD
Apr 16, Last price  
70.45NOK
1D
-2.15%
1Q
-24.89%
Jan 2017
108.43%
IPO
494.31%
Name

Wallenius Wilhelmsen ASA

Chart & Performance

D1W1MN
P/E
2.92
P/S
0.54
EPS
2.30
Div Yield, %
26.47%
Shrs. gr., 5y
0.03%
Rev. gr., 5y
6.31%
Revenues
5.31b
+3.09%
690,000,000975,000,0001,080,000,0001,385,000,0001,257,000,000213,000,000309,000,000396,000,000325,000,000284,000,000313,000,000257,000,0003,024,000,0004,063,000,0003,909,000,0002,958,000,0003,884,000,0005,045,000,0005,149,000,0005,308,000,000
Net income
973m
+15.01%
191,000,000230,000,0007,000,00095,000,000334,000,00013,000,000143,000,000409,000,000272,000,000166,000,000-5,000,000500,000,000134,000,00052,000,00093,000,000-302,000,000133,000,000679,000,000846,000,000973,000,000
CFO
1.76b
-0.51%
159,000,000180,000,000161,000,000354,000,00067,000,000105,000,000164,000,000270,000,000194,000,000216,000,000194,000,000211,000,000462,000,000272,000,000749,000,000615,000,000623,000,0001,297,000,0001,771,000,0001,762,000,000
Dividend
Sep 25, 202411.21762 NOK/sh
Earnings
May 06, 2025

Profile

Wallenius Wilhelmsen ASA, together with its subsidiaries, provides roll-on roll-off (RoRo) shipping and vehicle logistics services worldwide. It operates through three segments: Shipping Services, Logistics Services, and Government Services. The company provides liner services through a fleet of approximately 50 modern and versatile RoRo vessels, which carry a mix of products, such as auto, construction, mining, agriculture machinery, and breakbulk products. It also offers inland transportation, supply chain management, and terminal services, as well as operates vehicle and equipment processing centres in key ports. The company provides its services principally under the Wallenius Wilhelmsen Ocean, Wallenius Wilhelmsen Solutions, EUKOR, ARC, Armacup, and Keen brands. The company serves agriculture, automotive, aviation, boats and yachts, breakbulk, commercial vehicles, construction, machinery and machine tools, mining, oil and gas, power and energy, and rail industries. It operates approximately 130 vessels servicing 15 trade routes. The company was founded in 1861 and is headquartered in Lysaker, Norway.
URL
https://www.walleniuswilhelmsen.com/
IPO date
Jun 24, 2010
Employees
8,875
Domiciled in
NO
Incorporated in
NO

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,308,000
3.09%
5,149,000
2.06%
5,045,000
29.89%
Cost of revenue
580,000
3,410,000
3,982,000
Unusual Expense (Income)
NOPBT
4,728,000
1,739,000
1,063,000
NOPBT Margin
89.07%
33.77%
21.07%
Operating Taxes
73,000
68,000
35,000
Tax Rate
1.54%
3.91%
3.29%
NOPAT
4,655,000
1,671,000
1,028,000
Net income
973,000
15.01%
846,000
24.59%
679,000
410.53%
Dividends
(738,000)
(362,000)
(63,000)
Dividend yield
1.87%
0.96%
0.15%
Proceeds from repurchase of equity
(4,000)
BB yield
0.01%
Debt
Debt current
621,000
719,000
633,000
Long-term debt
3,905,000
4,404,000
5,025,000
Deferred revenue
114,000
Other long-term liabilities
141,000
101,000
21,000
Net debt
3,133,000
3,343,000
4,207,000
Cash flow
Cash from operating activities
1,762,000
1,771,000
1,297,000
CAPEX
(195,000)
(163,000)
(112,000)
Cash from investing activities
(108,000)
(104,000)
(62,000)
Cash from financing activities
(1,929,000)
(1,177,000)
(729,000)
FCF
5,024,000
1,926,000
810,000
Balance
Cash
1,393,000
1,705,000
1,216,000
Long term investments
75,000
235,000
Excess cash
1,127,600
1,522,550
1,198,750
Stockholders' equity
3,322,000
4,057,000
3,508,000
Invested Capital
5,486,400
6,348,450
6,529,250
ROIC
78.67%
25.95%
16.00%
ROCE
70.88%
21.91%
13.63%
EV
Common stock shares outstanding
423,043
422,692
422,451
Price
93.50
5.06%
89.00
-8.29%
97.05
91.80%
Market cap
39,554,565
5.14%
37,619,596
-8.24%
40,998,886
91.82%
EV
42,696,565
41,375,596
45,560,886
EBITDA
5,308,000
2,316,000
1,604,000
EV/EBITDA
8.04
17.87
28.40
Interest
248,000
244,000
179,000
Interest/NOPBT
5.25%
14.03%
16.84%