Loading...
XOSLWAWI
Market cap3.29bUSD
Dec 20, Last price  
90.30NOK
1D
1.75%
1Q
-34.61%
Jan 2017
167.16%
IPO
661.77%
Name

Wallenius Wilhelmsen ASA

Chart & Performance

D1W1MN
XOSL:WAWI chart
P/E
3.89
P/S
0.64
EPS
2.00
Div Yield, %
0.95%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
4.85%
Revenues
5.15b
+2.06%
445,000,000690,000,000975,000,0001,080,000,0001,385,000,0001,257,000,000213,000,000309,000,000396,000,000325,000,000284,000,000313,000,000257,000,0003,024,000,0004,063,000,0003,909,000,0002,958,000,0003,884,000,0005,045,000,0005,149,000,000
Net income
846m
+24.59%
171,000,000191,000,000230,000,0007,000,00095,000,000334,000,00013,000,000143,000,000409,000,000272,000,000166,000,000-5,000,000500,000,000134,000,00052,000,00093,000,000-302,000,000133,000,000679,000,000846,000,000
CFO
1.77b
+36.55%
144,000,000159,000,000180,000,000161,000,000354,000,00067,000,000105,000,000164,000,000270,000,000194,000,000216,000,000194,000,000211,000,000462,000,000272,000,000749,000,000615,000,000623,000,0001,297,000,0001,771,000,000
Dividend
Sep 25, 202411.21762 NOK/sh
Earnings
Feb 12, 2025

Profile

Wallenius Wilhelmsen ASA, together with its subsidiaries, provides roll-on roll-off (RoRo) shipping and vehicle logistics services worldwide. It operates through three segments: Shipping Services, Logistics Services, and Government Services. The company provides liner services through a fleet of approximately 50 modern and versatile RoRo vessels, which carry a mix of products, such as auto, construction, mining, agriculture machinery, and breakbulk products. It also offers inland transportation, supply chain management, and terminal services, as well as operates vehicle and equipment processing centres in key ports. The company provides its services principally under the Wallenius Wilhelmsen Ocean, Wallenius Wilhelmsen Solutions, EUKOR, ARC, Armacup, and Keen brands. The company serves agriculture, automotive, aviation, boats and yachts, breakbulk, commercial vehicles, construction, machinery and machine tools, mining, oil and gas, power and energy, and rail industries. It operates approximately 130 vessels servicing 15 trade routes. The company was founded in 1861 and is headquartered in Lysaker, Norway.
URL
https://www.walleniuswilhelmsen.com/
IPO date
Jun 24, 2010
Employees
8,875
Domiciled in
NO
Incorporated in
NO

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,149,000
2.06%
5,045,000
29.89%
3,884,000
31.30%
Cost of revenue
3,410,000
3,982,000
3,441,000
Unusual Expense (Income)
NOPBT
1,739,000
1,063,000
443,000
NOPBT Margin
33.77%
21.07%
11.41%
Operating Taxes
68,000
35,000
23,000
Tax Rate
3.91%
3.29%
5.19%
NOPAT
1,671,000
1,028,000
420,000
Net income
846,000
24.59%
679,000
410.53%
133,000
-144.04%
Dividends
(362,000)
(63,000)
Dividend yield
0.96%
0.15%
Proceeds from repurchase of equity
(4,000)
BB yield
0.01%
Debt
Debt current
719,000
633,000
753,000
Long-term debt
4,404,000
5,025,000
4,832,000
Deferred revenue
114,000
131,000
Other long-term liabilities
101,000
21,000
5,000
Net debt
3,343,000
4,207,000
4,644,000
Cash flow
Cash from operating activities
1,771,000
1,297,000
623,000
CAPEX
(163,000)
(112,000)
(141,000)
Cash from investing activities
(104,000)
(62,000)
(140,000)
Cash from financing activities
(1,177,000)
(729,000)
(427,000)
FCF
1,926,000
810,000
334,000
Balance
Cash
1,705,000
1,216,000
710,000
Long term investments
75,000
235,000
231,000
Excess cash
1,522,550
1,198,750
746,800
Stockholders' equity
4,057,000
3,508,000
2,805,000
Invested Capital
6,348,450
6,529,250
6,319,200
ROIC
25.95%
16.00%
6.64%
ROCE
21.91%
13.63%
6.20%
EV
Common stock shares outstanding
422,692
422,451
422,404
Price
89.00
-8.29%
97.05
91.80%
50.60
118.10%
Market cap
37,619,596
-8.24%
40,998,886
91.82%
21,373,644
118.11%
EV
41,375,596
45,560,886
26,283,644
EBITDA
2,316,000
1,604,000
926,000
EV/EBITDA
17.87
28.40
28.38
Interest
244,000
179,000
140,000
Interest/NOPBT
14.03%
16.84%
31.60%