Loading...
XOSLVVL
Market cap60mUSD
Dec 23, Last price  
314.00NOK
1D
1.29%
1Q
7.53%
Jan 2017
167.23%
Name

Voss Veksel og Landmandsbank ASA

Chart & Performance

D1W1MN
XOSL:VVL chart
P/E
8.91
P/S
2.03
EPS
35.24
Div Yield, %
3.34%
Shrs. gr., 5y
3.75%
Rev. gr., 5y
27.11%
Revenues
341m
+158.70%
57,537,00073,918,00071,479,00065,632,00077,272,00077,919,00093,225,00070,516,00088,150,00082,709,000102,868,000111,347,000106,653,000109,704,000131,965,000341,398,000
Net income
78m
+43.28%
13,870,00023,416,00023,602,00017,431,00020,857,00022,792,00033,925,00016,797,00028,641,00020,321,00039,560,00046,751,00033,256,00044,601,00054,195,00077,653,000
CFO
174m
+39.43%
137,023,000-96,020,000-62,810,000-9,098,00036,712,000-55,326,000157,316,000-112,990,00060,868,000-454,588,0003,967,00065,216,000185,175,000-7,291,000124,435,000173,503,000
Dividend
Apr 26, 202414.1 NOK/sh

Profile

Voss Veksel- og Landmandsbank ASA provides banking products and services to private individuals and companies in Norway. The company offers saving accounts; car and other vehicle, home, small, and construction loans; overdrafts facilities; leasing services; bank guarantees; bank and payment cards; insurance products; and online and mobile banking services. The company was founded in 1843 and is based in Voss, Norway.
URL
https://vekselbanken.no/
IPO date
Apr 01, 1992
Employees
21
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
341,398
158.70%
131,965
20.29%
109,704
2.86%
Cost of revenue
5,137
4,639
21,889
Unusual Expense (Income)
NOPBT
336,261
127,326
87,815
NOPBT Margin
98.50%
96.48%
80.05%
Operating Taxes
23,430
16,310
13,403
Tax Rate
6.97%
12.81%
15.26%
NOPAT
312,831
111,016
74,412
Net income
77,653
43.28%
54,195
21.51%
44,601
34.11%
Dividends
(23,139)
(22,147)
(22,698)
Dividend yield
4.07%
4.53%
5.10%
Proceeds from repurchase of equity
(26,000)
BB yield
4.57%
Debt
Debt current
207,530
300,170
Long-term debt
1,050,107
1,115,976
Deferred revenue
Other long-term liabilities
5,415,956
(1,048,768)
(1,115,976)
Net debt
(928,253)
631,816
897,344
Cash flow
Cash from operating activities
173,503
124,435
(7,291)
CAPEX
(1,302)
(513)
Cash from investing activities
(8,040)
(29,915)
4,378
Cash from financing activities
(48,218)
(82,108)
(134,067)
FCF
521,233
204,016
(234,672)
Balance
Cash
343,070
76,809
11,715
Long term investments
585,183
549,012
507,087
Excess cash
911,183
619,223
513,317
Stockholders' equity
677,607
570,474
534,445
Invested Capital
5,552,907
5,479,737
5,518,066
ROIC
5.67%
2.02%
1.38%
ROCE
5.40%
2.10%
1.46%
EV
Common stock shares outstanding
2,350
2,204
2,204
Price
242.00
9.01%
222.00
9.90%
202.00
26.25%
Market cap
568,766
16.26%
489,225
9.90%
445,156
26.25%
EV
(359,072)
1,121,134
1,342,500
EBITDA
337,677
128,854
89,608
EV/EBITDA
8.70
14.98
Interest
162,395
65,446
34,655
Interest/NOPBT
48.29%
51.40%
39.46%