Loading...
XOSL
VVL
Market cap76mUSD
May 02, Last price  
362.00NOK
1D
1.69%
1Q
9.70%
Jan 2017
208.09%
Name

Voss Veksel og Landmandsbank ASA

Chart & Performance

D1W1MN
P/E
8.79
P/S
4.16
EPS
41.20
Div Yield, %
3.90%
Shrs. gr., 5y
1.15%
Rev. gr., 5y
11.48%
Revenues
192m
-43.84%
57,537,00073,918,00071,479,00065,632,00077,272,00077,919,00093,225,00070,516,00088,150,00082,709,000102,868,000111,347,000106,653,000109,704,000131,965,000341,398,000191,735,000
Net income
91m
+16.91%
13,870,00023,416,00023,602,00017,431,00020,857,00022,792,00033,925,00016,797,00028,641,00020,321,00039,560,00046,751,00033,256,00044,601,00054,195,00077,653,00090,785,000
CFO
92m
-46.71%
137,023,000-96,020,000-62,810,000-9,098,00036,712,000-55,326,000157,316,000-112,990,00060,868,000-454,588,0003,967,00065,216,000185,175,000-7,291,000124,435,000173,503,00092,463,000
Dividend
Apr 30, 202516.5 NOK/sh

Profile

Voss Veksel- og Landmandsbank ASA provides banking products and services to private individuals and companies in Norway. The company offers saving accounts; car and other vehicle, home, small, and construction loans; overdrafts facilities; leasing services; bank guarantees; bank and payment cards; insurance products; and online and mobile banking services. The company was founded in 1843 and is based in Voss, Norway.
URL
https://vekselbanken.no/
IPO date
Apr 01, 1992
Employees
21
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
191,735
-43.84%
341,398
158.70%
131,965
20.29%
Cost of revenue
5,137
4,639
Unusual Expense (Income)
NOPBT
191,735
336,261
127,326
NOPBT Margin
100.00%
98.50%
96.48%
Operating Taxes
27,251
23,430
16,310
Tax Rate
14.21%
6.97%
12.81%
NOPAT
164,484
312,831
111,016
Net income
90,785
16.91%
77,653
43.28%
54,195
21.51%
Dividends
(31,072)
(23,139)
(22,147)
Dividend yield
4.30%
4.07%
4.53%
Proceeds from repurchase of equity
(26,000)
BB yield
4.57%
Debt
Debt current
207,530
Long-term debt
1,050,107
Deferred revenue
Other long-term liabilities
5,415,956
(1,048,768)
Net debt
(686,267)
(928,253)
631,816
Cash flow
Cash from operating activities
92,463
173,503
124,435
CAPEX
(3,254)
(1,302)
(513)
Cash from investing activities
1,712
(8,040)
(29,915)
Cash from financing activities
(192,170)
(48,218)
(82,108)
FCF
133,067
521,233
204,016
Balance
Cash
81,045
343,070
76,809
Long term investments
605,222
585,183
549,012
Excess cash
676,680
911,183
619,223
Stockholders' equity
58,775
677,607
570,474
Invested Capital
6,434,098
5,552,907
5,479,737
ROIC
2.74%
5.67%
2.02%
ROCE
2.95%
5.40%
2.10%
EV
Common stock shares outstanding
2,333
2,350
2,204
Price
310.00
28.10%
242.00
9.01%
222.00
9.90%
Market cap
723,294
27.17%
568,766
16.26%
489,225
9.90%
EV
37,788
(359,072)
1,121,134
EBITDA
191,735
337,677
128,854
EV/EBITDA
0.20
8.70
Interest
209,606
162,395
65,446
Interest/NOPBT
109.32%
48.29%
51.40%