Loading...
XOSLVEI
Market cap1.64bUSD
Dec 20, Last price  
141.20NOK
1D
0.14%
1Q
14.98%
Jan 2017
14.33%
Name

Veidekke ASA

Chart & Performance

D1W1MN
XOSL:VEI chart
P/E
17.83
P/S
0.44
EPS
7.92
Div Yield, %
5.49%
Shrs. gr., 5y
0.22%
Rev. gr., 5y
3.95%
Revenues
43.15b
+11.61%
12,826,200,00014,579,200,00016,442,300,00019,335,900,00019,395,300,00015,558,000,00015,744,900,00017,727,300,00019,729,100,00021,680,000,00023,918,000,00024,082,000,00028,614,000,00030,132,000,00035,540,000,00036,484,000,00038,140,000,00037,592,000,00038,659,000,00043,146,000,000
Net income
1.07b
-2.11%
263,400,000557,800,000708,300,000989,700,000615,500,000411,600,000353,800,000644,800,000448,000,000543,700,000843,000,000765,000,000887,000,0001,092,000,000540,000,000451,000,000923,000,000958,000,0001,092,000,0001,069,000,000
CFO
2.94b
+108.59%
192,300,000655,300,000321,000,0001,568,800,0001,213,500,0001,090,200,000411,500,000344,500,000-393,500,0001,647,800,0001,753,000,000771,000,0001,880,000,000702,000,0001,400,000,000115,000,0002,270,000,0002,194,000,0001,409,000,0002,939,000,000
Dividend
May 08, 20247.9 NOK/sh
Earnings
Feb 06, 2025

Profile

Veidekke ASA operates as a construction and property development company. It operates through Construction Norway, Infrastructure Norway, Construction Sweden, Infrastructure Sweden, and Denmark/Hoffmann segments. The company operates as a construction contractor; executes civil engineering projects; and produces asphalt and aggregates, as well as operates in the public road maintenance market. It is also involved in the construction and civil engineering projects, as well as constructs commercial buildings. Veidekke ASA was founded in 1936 and is headquartered in Oslo, Norway.
URL
https://www.veidekke.no/
IPO date
Jun 23, 1986
Employees
7,976
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
43,146,000
11.61%
38,659,000
2.84%
37,592,000
-1.44%
Cost of revenue
28,120,000
24,432,000
24,269,000
Unusual Expense (Income)
NOPBT
15,026,000
14,227,000
13,323,000
NOPBT Margin
34.83%
36.80%
35.44%
Operating Taxes
293,000
308,000
313,000
Tax Rate
1.95%
2.16%
2.35%
NOPAT
14,733,000
13,919,000
13,010,000
Net income
1,069,000
-2.11%
1,092,000
13.99%
958,000
3.79%
Dividends
(1,046,000)
(945,000)
(776,000)
Dividend yield
7.57%
7.21%
4.33%
Proceeds from repurchase of equity
5,000
(5,000)
BB yield
-0.04%
0.04%
Debt
Debt current
327,000
332,000
13,000
Long-term debt
1,759,000
1,813,000
2,030,000
Deferred revenue
1,000
988,000
Other long-term liabilities
750,000
701,000
335,000
Net debt
(1,236,000)
(793,000)
(1,907,000)
Cash flow
Cash from operating activities
2,939,000
1,409,000
2,194,000
CAPEX
(844,000)
(785,000)
(751,000)
Cash from investing activities
(2,019,000)
(701,000)
(282,000)
Cash from financing activities
(1,753,000)
(1,808,000)
(1,314,000)
FCF
14,631,000
14,871,000
12,584,000
Balance
Cash
2,988,000
3,163,000
4,322,000
Long term investments
334,000
(225,000)
(372,000)
Excess cash
1,164,700
1,005,050
2,070,400
Stockholders' equity
2,679,000
2,670,000
2,665,000
Invested Capital
3,980,300
3,801,950
3,319,600
ROIC
378.63%
390.90%
367.79%
ROCE
258.80%
259.57%
223.13%
EV
Common stock shares outstanding
135,200
135,348
135,500
Price
102.20
5.58%
96.80
-26.89%
132.40
19.49%
Market cap
13,817,440
5.46%
13,101,643
-26.97%
17,940,199
19.94%
EV
12,627,440
12,425,643
16,270,199
EBITDA
16,063,000
15,166,000
14,242,000
EV/EBITDA
0.79
0.82
1.14
Interest
81,000
68,000
66,000
Interest/NOPBT
0.54%
0.48%
0.50%