Loading...
XOSL
VEI
Market cap1.95bUSD
Apr 16, Last price  
150.80NOK
1D
0.94%
1Q
8.33%
Jan 2017
22.11%
Name

Veidekke ASA

Chart & Performance

D1W1MN
P/E
16.14
P/S
0.49
EPS
9.34
Div Yield, %
5.24%
Shrs. gr., 5y
0.28%
Rev. gr., 5y
2.56%
Revenues
41.40b
-4.04%
14,579,200,00016,442,300,00019,335,900,00019,395,300,00015,558,000,00015,744,900,00017,727,300,00019,729,100,00021,680,000,00023,918,000,00024,082,000,00028,614,000,00030,132,000,00035,540,000,00036,484,000,00038,140,000,00037,592,000,00038,659,000,00043,146,000,00041,403,000,000
Net income
1.26b
+17.96%
557,800,000708,300,000989,700,000615,500,000411,600,000353,800,000644,800,000448,000,000543,700,000843,000,000765,000,000887,000,0001,092,000,000540,000,000451,000,000923,000,000958,000,0001,092,000,0001,069,000,0001,261,000,000
CFO
2.23b
-24.29%
655,300,000321,000,0001,568,800,0001,213,500,0001,090,200,000411,500,000344,500,000-393,500,0001,647,800,0001,753,000,000771,000,0001,880,000,000702,000,0001,400,000,000115,000,0002,270,000,0002,194,000,0001,409,000,0002,939,000,0002,225,000,000
Dividend
May 08, 20259 NOK/sh
Earnings
May 06, 2025

Profile

Veidekke ASA operates as a construction and property development company. It operates through Construction Norway, Infrastructure Norway, Construction Sweden, Infrastructure Sweden, and Denmark/Hoffmann segments. The company operates as a construction contractor; executes civil engineering projects; and produces asphalt and aggregates, as well as operates in the public road maintenance market. It is also involved in the construction and civil engineering projects, as well as constructs commercial buildings. Veidekke ASA was founded in 1936 and is headquartered in Oslo, Norway.
URL
https://www.veidekke.no/
IPO date
Jun 23, 1986
Employees
7,976
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
41,403,000
-4.04%
43,146,000
11.61%
38,659,000
2.84%
Cost of revenue
28,120,000
24,432,000
Unusual Expense (Income)
NOPBT
41,403,000
15,026,000
14,227,000
NOPBT Margin
100.00%
34.83%
36.80%
Operating Taxes
331,000
293,000
308,000
Tax Rate
0.80%
1.95%
2.16%
NOPAT
41,072,000
14,733,000
13,919,000
Net income
1,261,000
17.96%
1,069,000
-2.11%
1,092,000
13.99%
Dividends
(1,066,000)
(1,046,000)
(945,000)
Dividend yield
5.53%
7.57%
7.21%
Proceeds from repurchase of equity
5,000
(5,000)
BB yield
-0.04%
0.04%
Debt
Debt current
237,000
327,000
332,000
Long-term debt
408,000
1,759,000
1,813,000
Deferred revenue
1,000
Other long-term liabilities
2,397,000
750,000
701,000
Net debt
(2,838,000)
(1,236,000)
(793,000)
Cash flow
Cash from operating activities
2,225,000
2,939,000
1,409,000
CAPEX
(473,000)
(844,000)
(785,000)
Cash from investing activities
(316,000)
(2,019,000)
(701,000)
Cash from financing activities
(1,661,000)
(1,753,000)
(1,808,000)
FCF
41,486,000
14,631,000
14,871,000
Balance
Cash
2,959,000
2,988,000
3,163,000
Long term investments
524,000
334,000
(225,000)
Excess cash
1,412,850
1,164,700
1,005,050
Stockholders' equity
2,914,000
2,679,000
2,670,000
Invested Capital
4,985,150
3,980,300
3,801,950
ROIC
916.23%
378.63%
390.90%
ROCE
647.12%
258.80%
259.57%
EV
Common stock shares outstanding
135,591
135,200
135,348
Price
142.20
39.14%
102.20
5.58%
96.80
-26.89%
Market cap
19,281,097
39.54%
13,817,440
5.46%
13,101,643
-26.97%
EV
16,495,097
12,627,440
12,425,643
EBITDA
42,510,000
16,063,000
15,166,000
EV/EBITDA
0.39
0.79
0.82
Interest
94,000
81,000
68,000
Interest/NOPBT
0.23%
0.54%
0.48%