XOSLTRE
Market cap492mUSD
Dec 20, Last price
27.90NOK
1D
1.82%
1Q
9.41%
Jan 2017
67.07%
IPO
77.71%
Name
Treasure ASA
Chart & Performance
Profile
Treasure ASA, through its 11% interest in Hyundai Glovis Co. Ltd., provides transportation and logistics services in South Korea. The company was incorporated in 2016 and is based in Lysaker, Norway. Treasure ASA is a subsidiary of Wilh. Wilhelmsen Holding ASA.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 88,539 -373.66% | (32,354) -68.24% | (101,882) -147.29% | |||||||
Cost of revenue | 88,673 | 71 | 133 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (134) | (32,425) | (102,015) | |||||||
NOPBT Margin | 100.22% | 100.13% | ||||||||
Operating Taxes | 3,634 | 2,341 | 2,361 | |||||||
Tax Rate | ||||||||||
NOPAT | (3,768) | (34,766) | (104,376) | |||||||
Net income | 84,342 -341.57% | (34,914) -66.59% | (104,498) -148.91% | |||||||
Dividends | (17,826) | (22,767) | (37,998) | |||||||
Dividend yield | 0.41% | 0.60% | 1.00% | |||||||
Proceeds from repurchase of equity | (924) | (43,067) | (11,033) | |||||||
BB yield | 0.02% | 1.13% | 0.29% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (679,674) | (546,963) | (609,697) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 13,295 | 101,559 | 11,271 | |||||||
CAPEX | ||||||||||
Cash from investing activities | 448 | (1,013) | (75) | |||||||
Cash from financing activities | (18,756) | (242,352) | (49,030) | |||||||
FCF | (4,447) | (34,766) | (104,376) | |||||||
Balance | ||||||||||
Cash | 4,423 | 9,436 | 26,570 | |||||||
Long term investments | 675,251 | 537,527 | 583,127 | |||||||
Excess cash | 675,247 | 548,581 | 614,791 | |||||||
Stockholders' equity | 679,062 | 546,915 | 609,865 | |||||||
Invested Capital | 4,473 | (1,000) | 19 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 204,766 | 217,645 | 213,085 | |||||||
Price | 21.10 20.23% | 17.55 -1.96% | 17.90 -3.24% | |||||||
Market cap | 4,320,559 13.11% | 3,819,670 0.14% | 3,814,222 -4.25% | |||||||
EV | 3,640,885 | 3,272,707 | 3,204,524 | |||||||
EBITDA | (134) | (32,425) | (102,015) | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |