XOSL
TRE
Market cap537mUSD
Apr 30, Last price
27.30NOK
1D
-3.87%
1Q
-15.48%
Jan 2017
63.47%
IPO
73.89%
Name
Treasure ASA
Chart & Performance
Profile
Treasure ASA, through its 11% interest in Hyundai Glovis Co. Ltd., provides transportation and logistics services in South Korea. The company was incorporated in 2016 and is based in Lysaker, Norway. Treasure ASA is a subsidiary of Wilh. Wilhelmsen Holding ASA.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 91,080 2.87% | 88,539 -373.66% | (32,354) -68.24% | |||||||
Cost of revenue | 556 | 88,673 | 71 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 90,524 | (134) | (32,425) | |||||||
NOPBT Margin | 99.39% | 100.22% | ||||||||
Operating Taxes | 2,996 | 3,634 | 2,341 | |||||||
Tax Rate | 3.31% | |||||||||
NOPAT | 87,528 | (3,768) | (34,766) | |||||||
Net income | 87,313 3.52% | 84,342 -341.57% | (34,914) -66.59% | |||||||
Dividends | (18,643) | (17,826) | (22,767) | |||||||
Dividend yield | 0.33% | 0.41% | 0.60% | |||||||
Proceeds from repurchase of equity | (924) | (43,067) | ||||||||
BB yield | 0.02% | 1.13% | ||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (672,502) | (679,674) | (546,963) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 14,798 | 13,295 | 101,559 | |||||||
CAPEX | ||||||||||
Cash from investing activities | 294 | 448 | (1,013) | |||||||
Cash from financing activities | (18,652) | (18,756) | (242,352) | |||||||
FCF | 88,108 | (4,447) | (34,766) | |||||||
Balance | ||||||||||
Cash | 863 | 4,423 | 9,436 | |||||||
Long term investments | 671,639 | 675,251 | 537,527 | |||||||
Excess cash | 667,948 | 675,247 | 548,581 | |||||||
Stockholders' equity | 672,398 | 679,062 | 546,915 | |||||||
Invested Capital | 4,579 | 4,473 | (1,000) | |||||||
ROIC | 1,933.90% | |||||||||
ROCE | 13.46% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 204,723 | 204,766 | 217,645 | |||||||
Price | 28.00 32.70% | 21.10 20.23% | 17.55 -1.96% | |||||||
Market cap | 5,732,235 32.67% | 4,320,559 13.11% | 3,819,670 0.14% | |||||||
EV | 5,059,733 | 3,640,885 | 3,272,707 | |||||||
EBITDA | 90,524 | (134) | (32,425) | |||||||
EV/EBITDA | 55.89 | |||||||||
Interest | ||||||||||
Interest/NOPBT |