Loading...
XOSLTEL
Market cap14bUSD
Dec 20, Last price  
125.30NOK
1D
-0.08%
1Q
-7.19%
Jan 2017
-2.87%
Name

Telenor ASA

Chart & Performance

D1W1MN
XOSL:TEL chart
P/E
12.33
P/S
2.10
EPS
10.16
Div Yield, %
7.69%
Shrs. gr., 5y
-1.23%
Rev. gr., 5y
-6.13%
Revenues
80.45b
-18.70%
61,770,798,00068,837,648,00091,077,000,00092,473,000,00097,194,000,00097,650,000,00094,843,000,00098,516,000,000101,719,000,000104,027,000,000106,540,000,000128,175,000,000131,427,000,000124,757,000,000110,362,000,000113,665,000,000122,811,000,000110,240,000,00098,954,000,00080,452,000,000
Net income
13.73b
+0.64%
5,399,928,0009,117,212,00015,920,000,00018,016,000,00013,065,000,0008,653,000,00014,334,000,0007,165,000,00010,067,000,0008,748,000,0009,077,000,0003,414,000,0002,832,000,00011,983,000,00014,731,000,00011,935,000,00017,341,000,00011,344,000,00013,646,000,00013,734,000,000
CFO
29.12b
-25.76%
19,136,907,00022,314,241,50030,641,000,00023,696,000,00025,629,000,00030,622,000,00026,465,000,00027,093,000,00024,002,000,00036,990,000,00033,851,000,00037,107,000,00039,778,000,00042,046,000,00036,394,000,00034,222,000,00043,820,000,00042,272,000,00039,222,000,00029,120,000,000
Dividend
Oct 17, 20244.5 NOK/sh
Earnings
Feb 05, 2025

Profile

Telenor ASA, together with its subsidiaries, operates as a telecommunication company worldwide. Its principal products and services include mobile communication, fixed line communication, and broadcasting services. The company's mobile communication services comprise voice, data, Internet, and content services, as well as customer equipment and messaging. Its fixed line services consist of telephony, Internet and TV, and leased lines, as well as data and managed services; and broadcasting and data communication services through satellite, terrestrial radio, and TV transmission. The company also provides machine-to-machine communication, as well as internet based services and financial services. Telenor ASA was founded in 1855 and is headquartered in Fornebu, Norway.
URL
https://www.telenor.com/
IPO date
Dec 04, 2000
Employees
14,000
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
80,452,000
-18.70%
98,954,000
-10.24%
110,240,000
-10.24%
Cost of revenue
33,096,000
34,689,000
37,995,000
Unusual Expense (Income)
NOPBT
47,356,000
64,265,000
72,245,000
NOPBT Margin
58.86%
64.94%
65.53%
Operating Taxes
4,332,000
(2,914,000)
5,740,000
Tax Rate
9.15%
7.95%
NOPAT
43,024,000
67,179,000
66,505,000
Net income
13,734,000
0.64%
13,646,000
20.29%
11,344,000
-34.58%
Dividends
(13,017,000)
(13,015,000)
(12,595,000)
Dividend yield
8.05%
10.15%
6.49%
Proceeds from repurchase of equity
(1,719,000)
(27,000)
BB yield
1.06%
0.02%
Debt
Debt current
16,433,000
15,229,000
16,183,000
Long-term debt
103,657,000
134,386,000
150,291,000
Deferred revenue
11,506,000
Other long-term liabilities
12,231,000
14,166,000
985,000
Net debt
43,449,000
92,767,000
140,305,000
Cash flow
Cash from operating activities
29,120,000
39,222,000
42,272,000
CAPEX
(14,728,000)
(19,298,000)
(19,447,000)
Cash from investing activities
(18,297,000)
(23,145,000)
(17,228,000)
Cash from financing activities
(1,534,000)
(23,984,000)
(27,903,000)
FCF
70,543,000
84,388,000
86,497,000
Balance
Cash
20,861,000
10,256,000
15,598,000
Long term investments
55,780,000
46,592,000
10,571,000
Excess cash
72,618,400
51,900,300
20,657,000
Stockholders' equity
126,589,000
88,540,000
57,653,000
Invested Capital
112,822,600
139,737,700
145,870,000
ROIC
34.07%
47.04%
41.73%
ROCE
25.08%
32.91%
42.27%
EV
Common stock shares outstanding
1,387,568
1,399,458
1,399,458
Price
116.60
27.29%
91.60
-33.91%
138.60
-5.00%
Market cap
161,790,429
26.21%
128,190,350
-33.91%
193,964,887
-5.56%
EV
239,259,429
249,359,350
365,628,887
EBITDA
64,884,000
92,482,000
106,608,000
EV/EBITDA
3.69
2.70
3.43
Interest
3,410,000
2,640,000
2,999,000
Interest/NOPBT
7.20%
4.11%
4.15%