Loading...
XOSL
TEL
Market cap19bUSD
Apr 25, Last price  
149.40NOK
1D
0.34%
1Q
12.58%
Jan 2017
15.81%
Name

Telenor ASA

Chart & Performance

D1W1MN
P/E
10.70
P/S
2.56
EPS
13.96
Div Yield, %
6.36%
Shrs. gr., 5y
-0.90%
Rev. gr., 5y
-6.80%
Revenues
79.93b
-0.65%
68,837,648,00091,077,000,00092,473,000,00097,194,000,00097,650,000,00094,843,000,00098,516,000,000101,719,000,000104,027,000,000106,540,000,000128,175,000,000131,427,000,000124,757,000,000110,362,000,000113,665,000,000122,811,000,000110,240,000,00098,954,000,00080,452,000,00079,929,000,000
Net income
19.11b
+39.12%
9,117,212,00015,920,000,00018,016,000,00013,065,000,0008,653,000,00014,334,000,0007,165,000,00010,067,000,0008,748,000,0009,077,000,0003,414,000,0002,832,000,00011,983,000,00014,731,000,00011,935,000,00017,341,000,00011,344,000,00013,646,000,00013,734,000,00019,107,000,000
CFO
31.48b
+8.11%
22,314,241,50030,641,000,00023,696,000,00025,629,000,00030,622,000,00026,465,000,00027,093,000,00024,002,000,00036,990,000,00033,851,000,00037,107,000,00039,778,000,00042,046,000,00036,394,000,00034,222,000,00043,820,000,00042,272,000,00039,222,000,00029,120,000,00031,481,000,000
Dividend
Oct 16, 20254.6 NOK/sh
Earnings
Apr 28, 2025

Profile

Telenor ASA, together with its subsidiaries, operates as a telecommunication company worldwide. Its principal products and services include mobile communication, fixed line communication, and broadcasting services. The company's mobile communication services comprise voice, data, Internet, and content services, as well as customer equipment and messaging. Its fixed line services consist of telephony, Internet and TV, and leased lines, as well as data and managed services; and broadcasting and data communication services through satellite, terrestrial radio, and TV transmission. The company also provides machine-to-machine communication, as well as internet based services and financial services. Telenor ASA was founded in 1855 and is headquartered in Fornebu, Norway.
URL
https://www.telenor.com/
IPO date
Dec 04, 2000
Employees
14,000
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
79,929,000
-0.65%
80,452,000
-18.70%
98,954,000
-10.24%
Cost of revenue
17,731,000
33,096,000
34,689,000
Unusual Expense (Income)
NOPBT
62,198,000
47,356,000
64,265,000
NOPBT Margin
77.82%
58.86%
64.94%
Operating Taxes
3,725,000
4,332,000
(2,914,000)
Tax Rate
5.99%
9.15%
NOPAT
58,473,000
43,024,000
67,179,000
Net income
19,107,000
39.12%
13,734,000
0.64%
13,646,000
20.29%
Dividends
(13,082,000)
(13,017,000)
(13,015,000)
Dividend yield
7.49%
8.05%
10.15%
Proceeds from repurchase of equity
(1,971,000)
(1,719,000)
(27,000)
BB yield
1.13%
1.06%
0.02%
Debt
Debt current
15,194,000
16,433,000
15,229,000
Long-term debt
103,968,000
103,657,000
134,386,000
Deferred revenue
Other long-term liabilities
10,357,000
12,231,000
14,166,000
Net debt
41,218,000
43,449,000
92,767,000
Cash flow
Cash from operating activities
31,481,000
29,120,000
39,222,000
CAPEX
(13,383,000)
(14,728,000)
(19,298,000)
Cash from investing activities
(11,486,000)
(18,297,000)
(23,145,000)
Cash from financing activities
(29,391,000)
(1,534,000)
(23,984,000)
FCF
57,163,000
70,543,000
84,388,000
Balance
Cash
11,994,000
20,861,000
10,256,000
Long term investments
65,950,000
55,780,000
46,592,000
Excess cash
73,947,550
72,618,400
51,900,300
Stockholders' equity
104,392,000
126,589,000
88,540,000
Invested Capital
120,568,450
112,822,600
139,737,700
ROIC
50.11%
34.07%
47.04%
ROCE
31.35%
25.08%
32.91%
EV
Common stock shares outstanding
1,376,585
1,387,568
1,399,458
Price
126.90
8.83%
116.60
27.29%
91.60
-33.91%
Market cap
174,688,638
7.97%
161,790,429
26.21%
128,190,350
-33.91%
EV
221,823,638
239,259,429
249,359,350
EBITDA
79,142,000
64,884,000
92,482,000
EV/EBITDA
2.80
3.69
2.70
Interest
4,416,000
3,410,000
2,640,000
Interest/NOPBT
7.10%
7.20%
4.11%