Loading...
XOSLSUBC
Market cap4.52bUSD
Dec 20, Last price  
176.10NOK
1D
-1.62%
1Q
-6.92%
Jan 2017
61.12%
Name

Subsea 7 SA

Chart & Performance

D1W1MN
XOSL:SUBC chart
P/E
293.26
P/S
0.76
EPS
0.05
Div Yield, %
0.21%
Shrs. gr., 5y
-1.78%
Rev. gr., 5y
7.96%
Revenues
5.97b
+16.31%
1,241,900,0001,483,300,0002,124,200,0002,663,400,0002,522,400,0002,208,800,0002,369,000,00006,274,000,0006,297,100,0006,869,900,0004,758,100,0003,566,700,0003,985,600,0004,073,800,0003,656,600,0003,466,400,0005,010,000,0005,135,800,0005,973,700,000
Net income
15m
-57.69%
5,100,000139,500,000236,700,000153,600,000301,400,000245,000,000265,400,0000830,400,000347,600,000-337,800,000-17,000,000436,000,000454,800,000182,500,000-82,400,000-1,105,200,00031,800,00036,400,00015,400,000
CFO
660m
+35.86%
-27,520,000152,100,000271,300,00038,200,000249,000,000493,100,000546,100,000148,300,000515,100,000980,500,0001,449,700,0001,048,600,0001,045,600,000209,300,000423,600,000356,700,000446,800,000293,000,000485,800,000660,000,000
Dividend
Oct 30, 20243 NOK/sh
Earnings
Feb 27, 2025

Profile

Subsea 7 S.A. delivers offshore projects and services for the evolving energy industry worldwide. It provides subsea field development products and services, including project management, design and engineering, procurement, fabrication, survey, installation, and commissioning of production facilities on the seabed and the tie-back of its facilities to fixed or floating platforms or to the shore. The company also offers engineering, procurement, commissioning, and installation of subsea umbilicals, risers, and flowlines; inspection, repair, maintenance, remote intervention, and integrity management of subsea infrastructure services; conventional services comprising fabrication, installation, extension, and refurbishment of fixed and floating platforms and associated pipelines in shallow water; and hook-up services. In addition, it operates heavy lifting operations and heavy transportation services for renewables structures; and installs offshore wind turbine foundations and inter-array cables, as well as engages in the decommissioning of redundant offshore structures. Further, the company provides remotely operated vehicles (ROVs) and tooling services to support exploration and production activities, as well as engineering and advisory services for customers in the oil and gas, renewables, and utilities industries. As of December 31, 2021, it has a fleet of 38 vessels. Subsea 7 S.A. was incorporated in 1993 and is based in Luxembourg.
URL
https://www.subsea7.com/
IPO date
Jun 05, 1997
Employees
13,437
Domiciled in
GB
Incorporated in
LU

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,973,700
16.31%
5,135,800
2.51%
5,010,000
44.53%
Cost of revenue
5,783,900
4,810,800
4,783,200
Unusual Expense (Income)
NOPBT
189,800
325,000
226,800
NOPBT Margin
3.18%
6.33%
4.53%
Operating Taxes
70,000
99,900
64,300
Tax Rate
36.88%
30.74%
28.35%
NOPAT
119,800
225,100
162,500
Net income
15,400
-57.69%
36,400
14.47%
31,800
-102.88%
Dividends
(112,100)
(31,700)
(72,000)
Dividend yield
0.25%
0.10%
0.38%
Proceeds from repurchase of equity
54,600
(21,000)
BB yield
-0.16%
0.11%
Debt
Debt current
291,300
149,600
149,600
Long-term debt
1,470,200
720,400
734,100
Deferred revenue
76,800
Other long-term liabilities
67,200
91,300
11,600
Net debt
667,500
259,600
330,600
Cash flow
Cash from operating activities
660,000
485,800
293,000
CAPEX
(581,800)
(231,000)
(166,500)
Cash from investing activities
(710,200)
(220,100)
(183,700)
Cash from financing activities
151,100
(211,200)
(22,800)
FCF
(129,500)
(846,100)
254,900
Balance
Cash
750,900
610,400
553,100
Long term investments
343,100
Excess cash
795,315
353,610
302,600
Stockholders' equity
1,808,500
2,668,900
2,614,900
Invested Capital
4,932,185
4,659,390
4,826,700
ROIC
2.50%
4.75%
3.51%
ROCE
3.29%
6.41%
4.38%
EV
Common stock shares outstanding
299,158
292,993
298,584
Price
148.20
31.09%
113.05
78.93%
63.18
-28.07%
Market cap
44,335,168
33.85%
33,122,881
75.58%
18,864,523
-27.85%
EV
45,036,768
33,711,581
19,500,523
EBITDA
727,800
792,600
661,100
EV/EBITDA
61.88
42.53
29.50
Interest
71,200
24,300
20,100
Interest/NOPBT
37.51%
7.48%
8.86%