Loading...
XOSL
SUBC
Market cap4.13bUSD
Apr 23, Last price  
147.00NOK
1D
1.45%
1Q
-24.92%
Jan 2017
34.49%
Name

Subsea 7 SA

Chart & Performance

D1W1MN
XOSL:SUBC chart
No data to show
P/E
20.51
P/S
0.60
EPS
0.68
Div Yield, %
4.08%
Shrs. gr., 5y
-0.32%
Rev. gr., 5y
13.33%
Revenues
6.84b
+14.45%
1,483,300,0002,124,200,0002,663,400,0002,522,400,0002,208,800,0002,369,000,00006,274,000,0006,297,100,0006,869,900,0004,758,100,0003,566,700,0003,985,600,0004,073,800,0003,656,600,0003,466,400,0005,010,000,0005,135,800,0005,973,700,0006,837,000,000
Net income
201m
+1,207.79%
139,500,000236,700,000153,600,000301,400,000245,000,000265,400,0000830,400,000347,600,000-337,800,000-17,000,000436,000,000454,800,000182,500,000-82,400,000-1,105,200,00031,800,00036,400,00015,400,000201,400,000
CFO
931m
+41.12%
152,100,000271,300,00038,200,000249,000,000493,100,000546,100,000148,300,000515,100,000980,500,0001,449,700,0001,048,600,0001,045,600,000209,300,000423,600,000356,700,000446,800,000293,000,000485,800,000660,000,000931,400,000
Dividend
May 14, 20256.5 NOK/sh
Earnings
Apr 24, 2025

Profile

Subsea 7 S.A. delivers offshore projects and services for the evolving energy industry worldwide. It provides subsea field development products and services, including project management, design and engineering, procurement, fabrication, survey, installation, and commissioning of production facilities on the seabed and the tie-back of its facilities to fixed or floating platforms or to the shore. The company also offers engineering, procurement, commissioning, and installation of subsea umbilicals, risers, and flowlines; inspection, repair, maintenance, remote intervention, and integrity management of subsea infrastructure services; conventional services comprising fabrication, installation, extension, and refurbishment of fixed and floating platforms and associated pipelines in shallow water; and hook-up services. In addition, it operates heavy lifting operations and heavy transportation services for renewables structures; and installs offshore wind turbine foundations and inter-array cables, as well as engages in the decommissioning of redundant offshore structures. Further, the company provides remotely operated vehicles (ROVs) and tooling services to support exploration and production activities, as well as engineering and advisory services for customers in the oil and gas, renewables, and utilities industries. As of December 31, 2021, it has a fleet of 38 vessels. Subsea 7 S.A. was incorporated in 1993 and is based in Luxembourg.
URL
https://www.subsea7.com/
IPO date
Jun 05, 1997
Employees
13,437
Domiciled in
GB
Incorporated in
LU

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,837,000
14.45%
5,973,700
16.31%
5,135,800
2.51%
Cost of revenue
6,429,500
5,783,900
4,810,800
Unusual Expense (Income)
NOPBT
407,500
189,800
325,000
NOPBT Margin
5.96%
3.18%
6.33%
Operating Taxes
151,600
70,000
99,900
Tax Rate
37.20%
36.88%
30.74%
NOPAT
255,900
119,800
225,100
Net income
201,400
1,207.79%
15,400
-57.69%
36,400
14.47%
Dividends
(162,900)
(112,100)
(31,700)
Dividend yield
0.30%
0.25%
0.10%
Proceeds from repurchase of equity
54,600
BB yield
-0.16%
Debt
Debt current
362,000
291,300
149,600
Long-term debt
1,269,800
1,470,200
720,400
Deferred revenue
Other long-term liabilities
49,300
67,200
91,300
Net debt
1,056,500
667,500
259,600
Cash flow
Cash from operating activities
931,400
660,000
485,800
CAPEX
(348,700)
(581,800)
(231,000)
Cash from investing activities
(413,600)
(710,200)
(220,100)
Cash from financing activities
(680,200)
151,100
(211,200)
FCF
384,200
(129,500)
(846,100)
Balance
Cash
575,300
750,900
610,400
Long term investments
343,100
Excess cash
233,450
795,315
353,610
Stockholders' equity
2,468,400
1,808,500
2,668,900
Invested Capital
5,287,750
4,932,185
4,659,390
ROIC
5.01%
2.50%
4.75%
ROCE
7.27%
3.29%
6.41%
EV
Common stock shares outstanding
299,964
299,158
292,993
Price
180.10
21.52%
148.20
31.09%
113.05
78.93%
Market cap
54,023,572
21.85%
44,335,168
33.85%
33,122,881
75.58%
EV
55,124,672
45,036,768
33,711,581
EBITDA
1,030,000
727,800
792,600
EV/EBITDA
53.52
61.88
42.53
Interest
101,200
71,200
24,300
Interest/NOPBT
24.83%
37.51%
7.48%