Loading...
XOSLSTB
Market cap4.52bUSD
Dec 20, Last price  
120.00NOK
1D
-0.91%
1Q
2.92%
Jan 2017
161.32%
Name

Storebrand ASA

Chart & Performance

D1W1MN
XOSL:STB chart
P/E
15.50
P/S
1.48
EPS
7.74
Div Yield, %
3.28%
Shrs. gr., 5y
-0.40%
Rev. gr., 5y
0.07%
Revenues
58.58b
P
28,333,700,00030,096,600,00031,313,100,00033,397,300,00029,517,000,00048,236,000,00048,241,000,00038,225,000,00052,314,000,00052,815,000,00063,611,000,00041,843,000,00054,399,000,00060,239,000,00035,141,000,00087,003,000,00080,417,000,00069,207,000,000-27,951,000,00058,581,000,000
Net income
3.35b
+40.99%
2,351,900,0001,418,700,0001,496,300,0002,008,800,000-2,220,700,000934,000,0001,480,000,000681,000,0001,006,000,0001,971,000,0002,062,000,0001,187,000,0002,128,000,0002,386,000,0003,694,000,0002,079,000,0002,355,000,0003,130,000,0002,376,000,0003,350,000,000
CFO
-1.26b
L
-6,204,100,000-2,985,800,0008,045,800,0003,639,900,000-2,296,200,0003,356,000,0005,483,000,0003,375,000,0001,411,000,0003,945,000,0007,653,000,000-2,286,000,0001,576,000,0002,386,000,0003,694,000,000-741,000,000-2,029,000,000-3,489,000,0003,347,000,000-1,255,000,000
Dividend
Apr 05, 20244.1 NOK/sh
Earnings
Feb 05, 2025

Profile

Storebrand ASA, through its subsidiaries, primarily provides insurance products and services in Norway the United States, Japan, and Sweden. The company operates through four segments: Savings, Insurance, Guaranteed Pension, and Other. The Savings segment offers retirement savings, defined contribution pensions, asset management, and retail banking products. The Insurance segment provides health insurance, property and casualty insurance, personal risk products, and employee-related and pension-related insurance products. The Guaranteed Pension segment offers long-term pension savings products, such as defined contribution pensions, paid-up policies, and individual capital and pension insurance products. The Other segment provides life insurance products. It also offers securities, and banking and investment services. The company serves private individuals, corporate and retail markets, companies, municipalities, and public sector. Storebrand ASA was founded in 1767 and is headquartered in Lysaker, Norway.
URL
https://www.storebrand.no/
IPO date
Jun 21, 1993
Employees
2,161
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
58,581,000
-309.58%
(27,951,000)
-140.39%
69,207,000
-13.94%
Cost of revenue
(15,272,000)
Unusual Expense (Income)
NOPBT
73,853,000
(27,951,000)
69,207,000
NOPBT Margin
126.07%
100.00%
100.00%
Operating Taxes
(84,000)
(270,000)
846,000
Tax Rate
1.22%
NOPAT
73,937,000
(27,681,000)
68,361,000
Net income
3,350,000
40.99%
2,376,000
-24.09%
3,130,000
32.91%
Dividends
(1,715,000)
(1,646,000)
(1,513,000)
Dividend yield
4.16%
4.11%
3.66%
Proceeds from repurchase of equity
(1,370,000)
(355,000)
(100,000)
BB yield
3.32%
0.89%
0.24%
Debt
Debt current
5,671,000
7,010,000
Long-term debt
54,799,000
45,997,000
39,287,000
Deferred revenue
(1,180,000)
Other long-term liabilities
770,818,000
(45,963,000)
(38,909,000)
Net debt
(339,923,000)
(542,286,000)
(548,248,000)
Cash flow
Cash from operating activities
(1,255,000)
3,347,000
(3,489,000)
CAPEX
(127,000)
(137,000)
(292,000)
Cash from investing activities
(640,000)
(3,173,000)
111,000
Cash from financing activities
2,648,000
3,563,000
4,043,000
FCF
82,098,000
(27,662,000)
64,465,000
Balance
Cash
13,916,000
14,511,000
9,986,000
Long term investments
380,806,000
579,443,000
584,559,000
Excess cash
391,792,950
595,351,550
591,084,650
Stockholders' equity
17,633,000
26,805,000
27,351,000
Invested Capital
836,335,000
758,115,000
753,010,000
ROIC
9.27%
9.37%
ROCE
8.64%
8.86%
EV
Common stock shares outstanding
458,000
468,400
467,100
Price
90.04
5.43%
85.40
-3.52%
88.52
37.88%
Market cap
41,238,320
3.09%
40,001,361
-3.26%
41,347,691
37.85%
EV
(298,684,680)
(502,284,639)
(506,900,309)
EBITDA
73,853,000
(26,994,000)
70,063,000
EV/EBITDA
18.61
Interest
2,985,000
1,482,000
777,000
Interest/NOPBT
4.04%
1.12%