Loading...
XOSL
STB
Market cap5.07bUSD
Apr 25, Last price  
122.00NOK
1D
0.49%
1Q
-6.30%
Jan 2017
165.68%
Name

Storebrand ASA

Chart & Performance

D1W1MN
XOSL:STB chart
No data to show
P/E
9.59
P/S
0.57
EPS
12.73
Div Yield, %
3.36%
Shrs. gr., 5y
-1.16%
Rev. gr., 5y
1.42%
Revenues
93.35b
+59.35%
30,096,600,00031,313,100,00033,397,300,00029,517,000,00048,236,000,00048,241,000,00038,225,000,00052,314,000,00052,815,000,00063,611,000,00041,843,000,00054,399,000,00060,239,000,00035,141,000,00087,003,000,00080,417,000,00069,207,000,000-27,951,000,00058,581,000,00093,348,000,000
Net income
5.52b
+64.87%
1,418,700,0001,496,300,0002,008,800,000-2,220,700,000934,000,0001,480,000,000681,000,0001,006,000,0001,971,000,0002,062,000,0001,187,000,0002,128,000,0002,386,000,0003,694,000,0002,079,000,0002,355,000,0003,130,000,0002,376,000,0003,350,000,0005,523,000,000
CFO
2.34b
P
-2,985,800,0008,045,800,0003,639,900,000-2,296,200,0003,356,000,0005,483,000,0003,375,000,0001,411,000,0003,945,000,0007,653,000,000-2,286,000,0001,576,000,0002,386,000,0003,694,000,000-741,000,000-2,029,000,000-3,489,000,0003,347,000,000-1,255,000,0002,336,000,000
Dividend
Apr 05, 20244.1 NOK/sh
Earnings
Jul 10, 2025

Profile

Storebrand ASA, through its subsidiaries, primarily provides insurance products and services in Norway the United States, Japan, and Sweden. The company operates through four segments: Savings, Insurance, Guaranteed Pension, and Other. The Savings segment offers retirement savings, defined contribution pensions, asset management, and retail banking products. The Insurance segment provides health insurance, property and casualty insurance, personal risk products, and employee-related and pension-related insurance products. The Guaranteed Pension segment offers long-term pension savings products, such as defined contribution pensions, paid-up policies, and individual capital and pension insurance products. The Other segment provides life insurance products. It also offers securities, and banking and investment services. The company serves private individuals, corporate and retail markets, companies, municipalities, and public sector. Storebrand ASA was founded in 1767 and is headquartered in Lysaker, Norway.
URL
https://www.storebrand.no/
IPO date
Jun 21, 1993
Employees
2,161
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
93,348,000
59.35%
58,581,000
-309.58%
(27,951,000)
-140.39%
Cost of revenue
(15,272,000)
Unusual Expense (Income)
NOPBT
93,348,000
73,853,000
(27,951,000)
NOPBT Margin
100.00%
126.07%
100.00%
Operating Taxes
1,121,000
(84,000)
(270,000)
Tax Rate
1.20%
NOPAT
92,227,000
73,937,000
(27,681,000)
Net income
5,523,000
64.87%
3,350,000
40.99%
2,376,000
-24.09%
Dividends
(1,817,000)
(1,715,000)
(1,646,000)
Dividend yield
3.40%
4.16%
4.11%
Proceeds from repurchase of equity
(1,490,000)
(1,370,000)
(355,000)
BB yield
2.79%
3.32%
0.89%
Debt
Debt current
3,415,000
5,671,000
Long-term debt
50,476,000
54,799,000
45,997,000
Deferred revenue
(1,180,000)
Other long-term liabilities
(51,885,000)
770,818,000
(45,963,000)
Net debt
(686,873,000)
(339,923,000)
(542,286,000)
Cash flow
Cash from operating activities
2,336,000
(1,255,000)
3,347,000
CAPEX
(1,687,000)
(127,000)
(137,000)
Cash from investing activities
(654,000)
(640,000)
(3,173,000)
Cash from financing activities
(4,828,000)
2,648,000
3,563,000
FCF
112,689,000
82,098,000
(27,662,000)
Balance
Cash
12,022,000
13,916,000
14,511,000
Long term investments
728,742,000
380,806,000
579,443,000
Excess cash
736,096,600
391,792,950
595,351,550
Stockholders' equity
2,642,000
17,633,000
26,805,000
Invested Capital
996,175,000
836,335,000
758,115,000
ROIC
10.07%
9.27%
ROCE
9.33%
8.64%
EV
Common stock shares outstanding
440,300
458,000
468,400
Price
121.20
34.61%
90.04
5.43%
85.40
-3.52%
Market cap
53,364,360
29.40%
41,238,320
3.09%
40,001,361
-3.26%
EV
(633,106,640)
(298,684,680)
(502,284,639)
EBITDA
93,348,000
73,853,000
(26,994,000)
EV/EBITDA
18.61
Interest
3,974,000
2,985,000
1,482,000
Interest/NOPBT
4.26%
4.04%