Loading...
XOSLSPOG
Market cap131mUSD
Dec 23, Last price  
71.90NOK
1D
3.16%
1Q
23.12%
Jan 2017
38.27%
Name

Sparebanken Ost

Chart & Performance

D1W1MN
XOSL:SPOG chart
P/E
3.62
P/S
1.63
EPS
19.84
Div Yield, %
5.29%
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
4.20%
Revenues
917m
+31.39%
78,100,000784,300,000724,000,000583,700,000671,600,000685,900,000851,600,000611,300,000718,400,000680,800,000746,300,000721,400,000824,600,000757,800,000697,700,000916,700,000
Net income
411m
+48.11%
-385,800,000294,400,000305,300,000155,700,000264,100,000282,700,000428,700,000256,000,000331,200,000332,400,000362,500,000311,500,000437,200,000361,400,000277,700,000411,300,000
CFO
-765m
L
-366,000,000897,800,000-1,824,600,000-2,023,900,0001,483,000,000-1,073,000,000-2,360,200,000125,000,000-452,800,000-1,160,100,000-3,497,200,000-487,300,000-755,300,000-1,496,400,0002,497,300,000-765,100,000
Dividend
Mar 22, 20245.4 NOK/sh
Earnings
Feb 06, 2025

Profile

Sparebanken Øst operates as a savings bank in Eastern Norway. The company offers financial products, such as savings, credit, and payment products; mortgages on homes; and debenture financing for second-hand cars, as well as services in the areas of financing, savings and investment, and money-transfer. It also distributes insurance, fund shares, interest rate hedging, and currency, as well as operates, manages, leases, and sells real estate properties. The company was founded in 1843 and is headquartered in Drammen, Norway.
URL
https://www.oest.no/
IPO date
Feb 22, 1989
Employees
180
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
916,700
31.39%
697,700
-7.93%
757,800
-8.10%
Cost of revenue
(1,446,800)
17,400
60,900
Unusual Expense (Income)
NOPBT
2,363,500
680,300
696,900
NOPBT Margin
257.83%
97.51%
91.96%
Operating Taxes
123,700
85,500
79,300
Tax Rate
5.23%
12.57%
11.38%
NOPAT
2,239,800
594,800
617,600
Net income
411,300
48.11%
277,700
-23.16%
361,400
-17.34%
Dividends
(78,800)
(79,800)
(93,300)
Dividend yield
7.58%
8.20%
7.88%
Proceeds from repurchase of equity
(200,700)
BB yield
19.31%
Debt
Debt current
3,275,000
4,223,000
Long-term debt
41,500
22,777,200
25,168,800
Deferred revenue
(1,400)
25,122,900
Other long-term liabilities
40,465,000
(22,720,900)
(25,126,600)
Net debt
(6,023,500)
19,090,100
20,885,200
Cash flow
Cash from operating activities
(765,100)
2,497,300
(1,496,400)
CAPEX
(12,600)
(24,600)
(21,800)
Cash from investing activities
(28,100)
(4,100)
(14,300)
Cash from financing activities
752,300
(2,304,300)
1,401,400
FCF
5,868,200
1,391,500
(205,400)
Balance
Cash
433,800
486,400
302,600
Long term investments
5,631,200
6,475,700
8,204,000
Excess cash
6,019,165
6,927,215
8,468,710
Stockholders' equity
4,172,100
4,448,900
4,427,400
Invested Capital
41,206,500
42,798,900
47,822,000
ROIC
5.33%
1.31%
1.35%
ROCE
5.21%
1.44%
1.33%
EV
Common stock shares outstanding
20,700
20,700
20,700
Price
50.20
6.81%
47.00
-17.83%
57.20
11.28%
Market cap
1,039,140
6.81%
972,900
-17.83%
1,184,040
11.28%
EV
(4,984,360)
20,063,000
22,069,240
EBITDA
2,392,500
707,500
724,200
EV/EBITDA
28.36
30.47
Interest
1,416,200
669,200
335,300
Interest/NOPBT
59.92%
98.37%
48.11%