Loading...
XOSL
SPOG
Market cap146mUSD
Apr 30, Last price  
73.59NOK
1D
0.12%
1Q
-1.49%
Jan 2017
41.52%
Name

Sparebanken Ost

Chart & Performance

D1W1MN
No data to show
P/E
3.71
P/S
1.66
EPS
19.84
Div Yield, %
7.34%
Shrs. gr., 5y
Rev. gr., 5y
4.91%
Revenues
917m
-0.01%
78,100,000784,300,000724,000,000583,700,000671,600,000685,900,000851,600,000611,300,000718,400,000680,800,000746,300,000721,400,000824,600,000757,800,000697,700,000916,700,000916,600,000
Net income
411m
0.00%
-385,800,000294,400,000305,300,000155,700,000264,100,000282,700,000428,700,000256,000,000331,200,000332,400,000362,500,000311,500,000437,200,000361,400,000277,700,000411,300,000411,300,000
CFO
552m
P
-366,000,000897,800,000-1,824,600,000-2,023,900,0001,483,000,000-1,073,000,000-2,360,200,000125,000,000-452,800,000-1,160,100,000-3,497,200,000-487,300,000-755,300,000-1,496,400,0002,497,300,000-765,100,000551,500,000
Dividend
Mar 22, 20245.4 NOK/sh
Earnings
May 06, 2025

Profile

Sparebanken Øst operates as a savings bank in Eastern Norway. The company offers financial products, such as savings, credit, and payment products; mortgages on homes; and debenture financing for second-hand cars, as well as services in the areas of financing, savings and investment, and money-transfer. It also distributes insurance, fund shares, interest rate hedging, and currency, as well as operates, manages, leases, and sells real estate properties. The company was founded in 1843 and is headquartered in Drammen, Norway.
IPO date
Feb 22, 1989
Employees
180
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
916,600
-0.01%
916,700
31.39%
697,700
-7.93%
Cost of revenue
16,900
(1,446,800)
17,400
Unusual Expense (Income)
NOPBT
899,700
2,363,500
680,300
NOPBT Margin
98.16%
257.83%
97.51%
Operating Taxes
123,700
123,700
85,500
Tax Rate
13.75%
5.23%
12.57%
NOPAT
776,000
2,239,800
594,800
Net income
411,300
0.00%
411,300
48.11%
277,700
-23.16%
Dividends
(689,000)
(78,800)
(79,800)
Dividend yield
46.19%
7.58%
8.20%
Proceeds from repurchase of equity
(200,700)
BB yield
19.31%
Debt
Debt current
3,275,000
Long-term debt
41,500
22,777,200
Deferred revenue
(1,400)
Other long-term liabilities
40,465,000
(22,720,900)
Net debt
(9,090,700)
(6,023,500)
19,090,100
Cash flow
Cash from operating activities
551,500
(765,100)
2,497,300
CAPEX
(19,400)
(12,600)
(24,600)
Cash from investing activities
(110,100)
(28,100)
(4,100)
Cash from financing activities
(425,900)
752,300
(2,304,300)
FCF
751,500
5,868,200
1,391,500
Balance
Cash
431,100
433,800
486,400
Long term investments
8,659,600
5,631,200
6,475,700
Excess cash
9,044,870
6,019,165
6,927,215
Stockholders' equity
4,282,800
4,172,100
4,448,900
Invested Capital
42,142,800
41,206,500
42,798,900
ROIC
1.86%
5.33%
1.31%
ROCE
1.94%
5.21%
1.44%
EV
Common stock shares outstanding
20,731
20,700
20,700
Price
71.95
43.33%
50.20
6.81%
47.00
-17.83%
Market cap
1,491,609
43.54%
1,039,140
6.81%
972,900
-17.83%
EV
(7,599,091)
(4,984,360)
20,063,000
EBITDA
927,000
2,392,500
707,500
EV/EBITDA
28.36
Interest
1,416,200
1,416,200
669,200
Interest/NOPBT
157.41%
59.92%
98.37%