Loading...
XOSLSOGN
Market cap13mUSD
Dec 20, Last price  
239.00NOK
1D
-3.63%
1Q
-1.63%
Jan 2017
209.39%
Name

Sogn Sparebank

Chart & Performance

D1W1MN
XOSL:SOGN chart
P/E
1.77
P/S
0.65
EPS
134.67
Div Yield, %
4.18%
Shrs. gr., 5y
Rev. gr., 5y
19.02%
Revenues
232m
+24.67%
58,088,00066,918,00058,935,00056,831,00085,328,00082,733,00089,232,00077,890,00087,130,00095,333,00097,088,000157,745,000164,711,000164,439,000185,987,000231,864,000
Net income
85m
+26.57%
-2,802,0003,073,00010,186,0007,442,00031,266,00015,621,00022,546,00017,603,00016,527,00024,924,00020,046,00028,543,00033,072,00052,264,00067,293,00085,176,000
CFO
-216m
L
4,297,00017,454,000-145,542,00011,491,000-14,474,000119,505,000441,543,00052,110,000-69,928,000203,657,000-87,976,00051,314,000-120,318,00010,530,000168,626,000-215,648,000
Dividend
Apr 18, 202415 NOK/sh
Earnings
Feb 12, 2025

Profile

Sogn Sparebank provides various banking products and services in Norway. The company offers savings products; home loans and small loans, as well as loans for cars and other vehicles; credit and other cards; and mobile and online banking services. It also provides bank guarantees, construction loans, overdraft, and business loans, as well as leasing and securities trading services. In addition, the company offers home and leisure, animals, damage, car, liability, work machine, data attack, farm building, operating equipment and crop, property damage, health, homeowners, agriculture, craftsman, commercial vehicle, business, and personnel insurance products. Sogn Sparebank was founded in 1846 and is based in Ã…rdalstangen, Norway.
IPO date
Jan 20, 1997
Employees
36
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
231,864
24.67%
185,987
13.10%
164,439
-0.17%
Cost of revenue
(112,462)
10,721
8,558
Unusual Expense (Income)
NOPBT
344,326
175,266
155,881
NOPBT Margin
148.50%
94.24%
94.80%
Operating Taxes
21,870
16,961
12,630
Tax Rate
6.35%
9.68%
8.10%
NOPAT
322,456
158,305
143,251
Net income
85,176
26.57%
67,293
28.76%
52,264
58.03%
Dividends
(6,325)
(3,405)
(1,804)
Dividend yield
6.41%
4.02%
1.98%
Proceeds from repurchase of equity
(40,000)
BB yield
40.54%
Debt
Debt current
292,080
321,821
Long-term debt
8,026
311,044
507,484
Deferred revenue
5,548,235
5,423,583
Other long-term liabilities
6,671,254
50,918
44,863
Net debt
(718,993)
512,517
741,050
Cash flow
Cash from operating activities
(215,648)
168,626
10,530
CAPEX
(7,625)
(11,283)
(7,200)
Cash from investing activities
9,551
(14,915)
13,905
Cash from financing activities
121,226
(248,265)
(3,956)
FCF
205,514
160,335
142,032
Balance
Cash
719,334
82,922
87,987
Long term investments
7,685
7,685
268
Excess cash
715,426
81,308
80,033
Stockholders' equity
1,061,199
996,952
907,975
Invested Capital
7,049,407
7,119,315
7,135,076
ROIC
4.55%
2.22%
2.02%
ROCE
4.43%
2.43%
2.16%
EV
Common stock shares outstanding
632
632
632
Price
156.00
16.42%
134.00
-6.94%
144.00
38.46%
Market cap
98,670
16.42%
84,755
-6.94%
91,080
38.46%
EV
(620,323)
597,272
836,360
EBITDA
344,326
181,913
161,941
EV/EBITDA
3.28
5.16
Interest
165,767
63,821
28,681
Interest/NOPBT
48.14%
36.41%
18.40%