Loading...
XOSL
SOGN
Market cap17mUSD
Jul 10, Last price  
279.45NOK
1D
-1.25%
1Q
19.99%
Jan 2017
261.75%
Name

Sogn Sparebank

Chart & Performance

D1W1MN
No data to show
P/E
2.08
P/S
0.76
EPS
134.67
Div Yield, %
5.37%
Shrs. gr., 5y
—
Rev. gr., 5y
8.01%
Revenues
232m
0.00%
58,088,00066,918,00058,935,00056,831,00085,328,00082,733,00089,232,00077,890,00087,130,00095,333,00097,088,000157,745,000164,711,000164,439,000185,987,000231,864,000231,864,000
Net income
85m
0.00%
-2,802,0003,073,00010,186,0007,442,00031,266,00015,621,00022,546,00017,603,00016,527,00024,924,00020,046,00028,543,00033,072,00052,264,00067,293,00085,176,00085,176,000
CFO
94m
P
4,297,00017,454,000-145,542,00011,491,000-14,474,000119,505,000441,543,00052,110,000-69,928,000203,657,000-87,976,00051,314,000-120,318,00010,530,000168,626,000-215,648,00094,452,000
Dividend
Apr 18, 202415 NOK/sh

Profile

Sogn Sparebank provides various banking products and services in Norway. The company offers savings products; home loans and small loans, as well as loans for cars and other vehicles; credit and other cards; and mobile and online banking services. It also provides bank guarantees, construction loans, overdraft, and business loans, as well as leasing and securities trading services. In addition, the company offers home and leisure, animals, damage, car, liability, work machine, data attack, farm building, operating equipment and crop, property damage, health, homeowners, agriculture, craftsman, commercial vehicle, business, and personnel insurance products. Sogn Sparebank was founded in 1846 and is based in Årdalstangen, Norway.
URL
https://sognbank.no/
IPO date
Jan 20, 1997
Employees
36
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
231,864
0.00%
231,864
24.67%
185,987
13.10%
Cost of revenue
(112,462)
10,721
Unusual Expense (Income)
NOPBT
231,864
344,326
175,266
NOPBT Margin
100.00%
148.50%
94.24%
Operating Taxes
21,870
21,870
16,961
Tax Rate
9.43%
6.35%
9.68%
NOPAT
209,994
322,456
158,305
Net income
85,176
0.00%
85,176
26.57%
67,293
28.76%
Dividends
(9,488)
(6,325)
(3,405)
Dividend yield
6.25%
6.41%
4.02%
Proceeds from repurchase of equity
(40,000)
BB yield
40.54%
Debt
Debt current
292,080
Long-term debt
8,026
311,044
Deferred revenue
5,548,235
Other long-term liabilities
6,671,254
50,918
Net debt
(791,394)
(718,993)
512,517
Cash flow
Cash from operating activities
94,452
(215,648)
168,626
CAPEX
(4,673)
(7,625)
(11,283)
Cash from investing activities
3,721
9,551
(14,915)
Cash from financing activities
46,673
121,226
(248,265)
FCF
281,546
205,514
160,335
Balance
Cash
86,921
719,334
82,922
Long term investments
704,473
7,685
7,685
Excess cash
779,801
715,426
81,308
Stockholders' equity
135,383
1,061,199
996,952
Invested Capital
8,094,202
7,049,407
7,119,315
ROIC
2.77%
4.55%
2.22%
ROCE
2.82%
4.43%
2.43%
EV
Common stock shares outstanding
632
632
632
Price
239.95
53.81%
156.00
16.42%
134.00
-6.94%
Market cap
151,768
53.81%
98,670
16.42%
84,755
-6.94%
EV
(639,626)
(620,323)
597,272
EBITDA
231,864
344,326
181,913
EV/EBITDA
3.28
Interest
165,767
165,767
63,821
Interest/NOPBT
71.49%
48.14%
36.41%