Loading...
XOSL
SOFF
Market cap303mUSD
Apr 28, Last price  
38.00NOK
1D
-0.13%
1Q
-6.31%
Jan 2017
-99.67%
Name

Solstad Offshore ASA

Chart & Performance

D1W1MN
No data to show
P/E
2.44
P/S
1.12
EPS
15.58
Div Yield, %
—
Shrs. gr., 5y
101.92%
Rev. gr., 5y
-11.06%
Revenues
2.79b
-58.53%
1,299,662,0001,786,957,0002,107,544,0002,208,880,0002,518,532,0002,613,557,0003,044,104,0003,287,920,0003,495,073,0003,737,349,0003,546,418,0002,467,574,0003,626,078,0004,673,356,0005,016,387,0004,844,027,0005,128,173,0006,295,321,0006,730,333,0002,791,000,000
Net income
1.28b
+220.41%
261,007,000865,958,000680,329,00026,929,0001,037,791,00019,015,000-406,577,000376,623,000490,990,000151,652,000-1,581,108,000-865,554,000-313,774,000-5,858,195,000-3,129,294,0007,240,743,000-1,136,062,000-1,117,803,000400,430,0001,283,000,000
CFO
1.01b
-62.21%
584,964,000919,161,0001,062,629,0001,109,326,0001,343,746,0001,163,828,000392,460,000848,481,000710,710,0001,514,325,000764,290,000647,081,000741,029,0001,245,508,0001,010,067,000775,960,0001,383,754,0001,445,813,0002,675,578,0001,011,000,000
Dividend
May 19, 20153.5 NOK/sh
Earnings
May 13, 2025

Profile

Solstad Offshore ASA operates offshore service and construction vessels for offshore and renewable energy industry worldwide. It provides platform supply vessel, anchor handling vessel, subsea construction, and renewable energy services. The company offers subsea construction and renewable energy services, such as geotechnical work, walk to work services, grouting, SURF operations, deep sea mining, cable laying and repair, trenching and burial, ROV support, installation of subsea equipment, survey work, IMR operations, node seismic operations, and diving and topside maintenance work. It operates a fleet of 25 construction service vessels, 26 anchor handling tug support vessels, and 45 platform supply vessels. The company was founded in 1964 and is headquartered in Skudeneshavn, Norway.
URL
https://www.solstad.com/
IPO date
Oct 01, 1997
Employees
3,400
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,791,000
-58.53%
6,730,333
6.91%
6,295,321
22.76%
Cost of revenue
1,441,000
3,755,329
4,204,797
Unusual Expense (Income)
NOPBT
1,350,000
2,975,004
2,090,524
NOPBT Margin
48.37%
44.20%
33.21%
Operating Taxes
87,000
56,641
104,679
Tax Rate
6.44%
1.90%
5.01%
NOPAT
1,263,000
2,918,363
1,985,845
Net income
1,283,000
220.41%
400,430
-135.82%
(1,117,803)
-1.61%
Dividends
Dividend yield
Proceeds from repurchase of equity
14,108
BB yield
-0.49%
Debt
Debt current
974,000
13,345,994
2,607,802
Long-term debt
7,267,000
6,187,321
23,914,401
Deferred revenue
Other long-term liabilities
51,000
7,323
33,852
Net debt
5,557,000
18,843,065
24,190,582
Cash flow
Cash from operating activities
1,011,000
2,675,578
1,445,813
CAPEX
(82,000)
(630,322)
(124,912)
Cash from investing activities
(1,242,000)
6,640,479
(123,532)
Cash from financing activities
(1,248,000)
(9,666,255)
(1,647,164)
FCF
2,111,298
18,387,885
1,242,038
Balance
Cash
382,000
501,014
2,191,072
Long term investments
2,302,000
189,236
140,549
Excess cash
2,544,450
353,733
2,016,855
Stockholders' equity
331,000
459,265
1,572,738
Invested Capital
7,821,000
17,250,352
22,795,957
ROIC
10.08%
14.57%
8.99%
ROCE
16.56%
16.90%
8.58%
EV
Common stock shares outstanding
82,347
78,302
76,935
Price
40.02
8.16%
37.00
4.82%
35.30
546.52%
Market cap
3,295,514
13.75%
2,897,185
6.68%
2,715,801
562.26%
EV
8,911,514
21,737,570
26,896,996
EBITDA
1,684,467
3,813,676
2,871,514
EV/EBITDA
5.29
5.70
9.37
Interest
569,890
1,683,318
1,404,972
Interest/NOPBT
42.21%
56.58%
67.21%